Sadhna Broadcast Limited

    Sadhna Broadcast Limited

    BBSE:SADHNA
    - -
    INR
    - -
    - -
    26.35P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    - -
    0.25
    7.2
    2.42
    3.6
    5.51
    5.52
    3.44
    2.24
    2.38
    1.89
    1.54
    - -
    1.88
    Basic EPS, GAAP
    - -
    - -
    0.1
    0.04
    0.06
    0.11
    0.14
    0.09
    -0.01
    0.03
    -0.01
    0.03
    - -
    0.1
    Free Cash Flow per Basic Share
    - -
    0.06
    0.07
    0.65
    -0.19
    -1.35
    -0.11
    0.36
    0.4
    0.08
    0.48
    0.02
    - -
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    0.03
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    0.32
    0.32
    1.1
    1.04
    1.1
    1.18
    1
    1
    1
    1.42
    1.41
    1.44
    - -
    1.1
    Tangible Book Value per Share
    0.32
    0.32
    1.1
    1.07
    1.13
    1.21
    1.35
    1.43
    1.42
    1.45
    1.41
    1.5
    - -
    1.66
    Basic Weighted Avg Shares
    100
    100
    33
    100
    100
    100
    100
    100
    100
    100
    100
    100
    - -
    91
    Sales/Revenue/Turnover
    - -
    25
    234
    243
    361
    552
    554
    345
    225
    239
    189
    154
    172
    172
    Operating Margin (%)
    - -
    2.12
    2.1
    2.03
    2.36
    3.11
    3.52
    3.49
    -0.34
    -1.8
    -3.38
    2.72
    6.4
    6.4
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    1
    2
    5
    4
    5
    5
    4
    5
    5
    Net Income, GAAP
    - -
    - -
    3
    4
    6
    11
    14
    9
    -1
    3
    -1
    3
    9
    9
    Effective Tax Rate (%)
    - -
    33.09
    30.99
    31.12
    33.52
    34.44
    27.22
    27.61
    - -
    16.85
    149.05
    29.86
    33.31
    33.08
    Profit Margin (%)
    - -
    1.42
    1.44
    1.61
    1.62
    1.98
    2.53
    2.55
    -0.49
    1.28
    -0.63
    2.18
    5.26
    5.26
    Working Capital
    32
    32
    32
    101
    108
    104
    76
    92
    97
    96
    38
    31
    73
    73
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    52
    27
    24
    23
    23
    Total Equity
    32
    32
    36
    107
    113
    121
    135
    143
    142
    145
    142
    150
    152
    152
    Return on Invested Capital (%)
    - -
    0.95
    7.61
    4.09
    4.47
    7.58
    7.91
    4.78
    - -
    -1.91
    1.66
    1.64
    3.93
    3.95
    Return on Capital (%)
    - -
    0.95
    7.85
    4.94
    4.86
    7.81
    8.86
    6.24
    - -
    1.91
    -0.65
    2.01
    6.44
    6.44
    Return on Common Equity (%)
    -0.07
    1.09
    9.88
    5.58
    5.48
    9.62
    12.82
    8.79
    -1.11
    2.52
    -0.84
    2.36
    7.4
    7.4

    Capital Structure

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    ST Debt
    1
    - -
    15
    LT Borrowings
    47
    - -
    23
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    100
    - -
    100
    Market Capitalization
    310
    273
    239

    Working Capital

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    Total Current Assets
    86
    - -
    143
    Cash, Cash Equivalents & STI
    2
    - -
    1
    Accounts Receivable, Net
    54
    - -
    58
    Inventories
    1
    - -
    - -
    Total Current Liabilities
    63
    - -
    70
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    1
    - -
    15
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    23.57%
    1.25%
    1.45%
    Free Cash Flow
    146.45%
    -275.35%
    -1,703.46%
    Net Income, GAAP
    -69.72%
    -168.13%
    169.41%
    Sales/Revenue/Turnover
    1.19%
    -11.24%
    11.77%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    37
    19
    55
    79
    189
    2024
    40
    54
    20
    39
    154
    2025
    29
    39
    40
    65
    172

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.04
    -0.05
    -0.06
    - -
    -0.01
    2024
    0.01
    0.1
    -0.18
    - -
    0.03
    2025
    0.01
    0.07
    0.14
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business