Samyak International Limited

Samyak International Limited

BBSE:SAMYAKINT
21.40
INR
-0.20
(-0.93%)
-1.29EPS
143.67MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
21.58
54.38
50.5
65.94
78.3
69.93
38.48
38.54
74.25
72.47
60.04
51.48
52.84
60.33
Basic EPS, GAAP
0.33
0.2
0.41
0.47
0.58
-0.5
-2
-1.26
0.96
4.17
4.46
-0.35
0.04
-1.07
Free Cash Flow per Basic Share
4.44
- -
- -
2.92
-2.11
98.12
-6.82
9.92
9.09
3.67
17.53
-0.31
7
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
19.9
19.06
19.73
20.21
20.89
118.94
67
113.19
109.36
111.12
68.22
65.35
72.53
- -
Tangible Book Value per Share
19.89
19.06
19.73
20.2
20.88
53.97
6.59
57.01
57.81
64.21
25.97
35.96
46.76
- -
Basic Weighted Avg Shares
7
7
7
6
6
6
6
6
6
6
6
8
8
8
Sales/Revenue/Turnover
146
367
341
412
489
437
240
241
464
453
375
412
423
454
Operating Margin (%)
-0.06
-0.8
0.76
1.24
1.03
0.18
4.29
-14.6
3.46
5.72
10.74
5.31
-4.03
-3.37
Depreciation Expense
- -
1
1
2
2
31
30
29
31
35
37
37
35
- -
Net Income, GAAP
2
1
3
3
4
-3
-13
-8
6
26
28
-3
- -
-8
Effective Tax Rate (%)
8.68
16.63
27.78
28.14
17.31
- -
- -
- -
4.33
0.21
1.08
138.27
69.63
- -
Profit Margin (%)
1.55
0.38
0.81
0.72
0.74
-0.71
-5.21
-3.28
1.29
5.75
7.43
-0.69
0.08
-1.77
Working Capital
34
54
39
19
32
64
111
106
106
202
9
45
10
- -
LT Debt
1
3
1
1
- -
98
130
116
95
98
39
3
3
- -
Total Equity
124
119
123
126
130
743
419
707
683
694
443
542
601
- -
Return on Invested Capital (%)
1.85
1.08
2.07
2.1
2.38
- -
- -
- -
1.66
3.18
6.56
-1.35
1.17
- -
Return on Capital (%)
1.99
1.47
2.94
2.95
3.51
- -
- -
- -
1.9
3.93
3.87
-1.62
-0.01
- -
Return on Common Equity (%)
1.88
1.13
2.29
2.37
2.82
-0.71
-2.16
-1.4
0.86
3.79
4.97
-0.6
0.06
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
13
- -
LT Borrowings
- -
3
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
175
89
144

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
149
- -
Cash, Cash Equivalents & STI
- -
13
- -
Accounts Receivable, Net
- -
22
- -
Inventories
- -
42
- -
Total Current Liabilities
- -
139
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
13
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
49.57%
-0.95%
10.99%
Free Cash Flow
- -
-428.82%
-2,350.42%
Net Income, GAAP
5.71%
-10.84%
-111.98%
Sales/Revenue/Turnover
6.97%
17.11%
2.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
122
71
84
135
412
2026
88
92
138
104
423
2027
119
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.34
1.04
1.12
-5.12
-0.35
2026
0.04
1.56
-0.16
-3.11
0.04
2027
1.08
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sunit Jain
Full Time Employees
17
Sector
Process industries
Industry
Industrial specialties
Address
N-38 Saket Nagar Indore MP India 452001
IPO Date
Feb 16, 1995
Business
Samyak International Limited engages primarily in the import, trading, and supply of petroleum and bitumen-based products, alongside the manufacturing of flexible packaging solutions for fast-moving consumer goods companies in India. The company offers core products including low density oil (LDO), mineral turpentine oil (MTO), CIX products, furnace oil, base oil in grades such as SN 500, SN 150, SN 60, SN 70, and SN 100, bitumen emulsion variants like RS-1, RS-2, MS, SS-1, and SS-2, and bitumen products; its flexible packaging portfolio encompasses BOPP flexible packaging pouches, PP zipper pouches, BOPP quad seal pouches, stand-up pouches for instant food, printed food packaging pouches, detergent powder pouches, dried fruit pouches, tea packing pouches, laminated rolls, and metalized films including BOPP, PET, and aluminum foil laminates. Incorporated in 1994 as McSure Capital Market Ltd. and renamed Samyak International Ltd. in 2005, the BSE-listed entity (SAMYAKINT.BO) maintains headquarters in Indore, Madhya Pradesh, with a registered office in Mumbai, Maharashtra, and serves infrastructure development, construction, paint, petrochemical, pesticide, ceramics, power, steel, and FMCG sectors domestically. Recent developments include the acquisition of an additional 16.87% stake in Aadi Chemtrade Pvt. Ltd. in July 2024, enhancing its investment portfolio; a board decision in August 2024 to consider fresh fund raising; re-appointment of Sunit Jain as managing director in April 2024; and the holding of its latest annual general meeting on September 21, 2024, with financial results reflecting a 4.55% rise in standalone net profit to Rs 0.23 crore for the September 2025 quarter amid sales growth to Rs 3.83 crore.