Sawaca Business Machines Limited

    Sawaca Business Machines Limited

    BBSE:SAWABUSI
    - -
    INR
    - -
    - -
    30.17P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    0.04
    0.31
    0.22
    0.67
    0.18
    0.1
    0.13
    0.1
    0.05
    0.18
    0.2
    0.23
    0.57
    1.25
    Basic EPS, GAAP
    0.01
    - -
    0.01
    0.02
    0.01
    0.01
    0.01
    0.01
    0.01
    0.01
    0.03
    0.05
    0.04
    0.02
    Free Cash Flow per Basic Share
    0.01
    - -
    0.02
    -0.01
    -0.05
    0.03
    0.03
    0.05
    0.04
    -0.06
    -0.01
    0.02
    -0.08
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    0.73
    0.73
    0.74
    0.76
    0.77
    0.78
    0.79
    0.81
    0.82
    0.83
    0.86
    1.13
    1.16
    1.33
    Tangible Book Value per Share
    0.73
    0.73
    0.74
    0.76
    0.77
    0.78
    0.79
    0.81
    0.82
    0.83
    0.86
    1.13
    1.16
    1.38
    Basic Weighted Avg Shares
    148
    148
    148
    148
    148
    148
    148
    148
    148
    148
    148
    114
    114
    431
    Sales/Revenue/Turnover
    6
    46
    33
    100
    26
    15
    19
    14
    8
    27
    29
    27
    65
    540
    Operating Margin (%)
    34.83
    0.22
    -2.96
    -2.32
    -22.54
    -13.94
    -14.71
    -20.41
    -43.86
    -26.64
    -10.34
    -12.6
    -5.85
    -0.25
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    1
    1
    1
    Net Income, GAAP
    1
    - -
    1
    3
    2
    1
    1
    2
    2
    2
    4
    5
    5
    9
    Effective Tax Rate (%)
    30
    30.9
    32.02
    29.49
    31.05
    32.89
    25.27
    26.77
    26.11
    25.99
    28.91
    9.2
    27.26
    25.26
    Profit Margin (%)
    25.61
    0.15
    4.25
    2.68
    6.85
    8.14
    7.78
    13.89
    26.48
    8.18
    13.87
    20.34
    7.09
    1.64
    Working Capital
    6
    6
    4
    7
    18
    14
    10
    5
    1
    - -
    3
    -2
    2
    421
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    3
    2
    6
    - -
    Total Equity
    109
    109
    110
    113
    115
    116
    117
    119
    122
    124
    128
    129
    132
    595
    Return on Invested Capital (%)
    2.51
    0.06
    -0.61
    -1.46
    -3.52
    -1.21
    -1.78
    -1.8
    -2.03
    -4.23
    -1.66
    -2.31
    -2.04
    -0.27
    Return on Capital (%)
    2.64
    0.06
    1.35
    2.4
    1.56
    1.15
    1.27
    1.69
    1.67
    1.77
    3.29
    4.31
    3.52
    2.61
    Return on Common Equity (%)
    2.64
    0.06
    1.29
    2.4
    1.56
    1.06
    1.27
    1.69
    1.67
    1.78
    3.23
    4.25
    3.55
    2.58

    Capital Structure

    INR

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    1
    - -
    - -
    LT Borrowings
    6
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    148
    - -
    572
    Market Capitalization
    177
    229
    267

    Working Capital

    INR

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    12
    - -
    496
    Cash, Cash Equivalents & STI
    1
    - -
    25
    Accounts Receivable, Net
    4
    - -
    143
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    10
    - -
    75
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    1
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    1.82%
    2.04%
    2.33%
    Free Cash Flow
    -79.09%
    -200.46%
    -449.56%
    Net Income, GAAP
    19.55%
    22.95%
    -14.97%
    Sales/Revenue/Turnover
    43.62%
    69.95%
    143.98%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    6
    12
    4
    5
    27
    2024
    2
    3
    - -
    60
    65
    2025
    170
    310
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    0.01
    0.03
    - -
    0.05
    2024
    - -
    0.03
    0.01
    - -
    0.04
    2025
    - -
    0.01
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business