Scarnose International Ltd.

Scarnose International Ltd.

BBSE:SCARNOSE
37.40
INR
+1.58
(+4.41%)
239.41MMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
38.24
103.33
303.62
143.56
44.72
38.65
32.42
- -
Basic EPS, GAAP
0.09
0.71
1.06
0.15
0.03
0.61
0.02
- -
Free Cash Flow per Basic Share
-0.04
-2.43
-0.86
-19.03
-1.92
0.52
-6.35
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.13
6.05
10.76
31.85
30.32
30.85
30.87
30.87
Tangible Book Value per Share
0.13
6.05
10.76
31.85
30.32
30.85
30.87
30.87
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
120
325
956
411
139
121
102
- -
Operating Margin (%)
0.31
0.91
0.28
-0.24
-1.86
0.74
-0.61
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
2
3
- -
- -
2
- -
- -
Effective Tax Rate (%)
25.05
25.19
25.16
23.86
29.55
24.56
25.56
- -
Profit Margin (%)
0.23
0.69
0.35
0.11
0.07
1.58
0.07
- -
Working Capital
- -
15
22
79
79
76
96
96
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
19
34
100
96
97
97
97
Return on Invested Capital (%)
- -
21.42
4.72
-0.97
-1.86
0.63
-0.47
- -
Return on Capital (%)
- -
22.99
10
0.69
0.1
1.98
0.08
- -
Return on Common Equity (%)
- -
23.13
12.63
0.65
0.09
1.98
0.07
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
221
193
239

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
78
78
97
Cash, Cash Equivalents & STI
- -
1
1
Accounts Receivable, Net
- -
77
96
Inventories
- -
- -
- -
Total Current Liabilities
2
1
1
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
54.18%
0.07%
Free Cash Flow
- -
58.34%
-1,337.14%
Net Income, GAAP
- -
348.04%
-96.49%
Sales/Revenue/Turnover
- -
8.45%
-15.61%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
139
2025
- -
- -
121
2026
- -
- -
102

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.03
2025
- -
- -
0.61
2026
- -
- -
0.02

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Shraddha Dev Pandya
Full Time Employees
2
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Surbhi Complex Rajkot India 360002
IPO Date
Jun 27, 2022
Business
Scarnose International Limited manufactures and trades textile products including cotton bales, yarn, fabric and readymade garments such as kurtis under its domestic brand Scarnose; it procures raw cotton from ginners for processing into bales sold to mills and factories, trades yarn to handloom weavers and power loom operators, and offers fabrics in various dyed and treated forms. Incorporated in 2011 and headquartered in Ahmedabad, Gujarat, India, with operations centered in the textile hub of Rajkot, the company serves principal markets across India through a network of printing, weaving and stitching units utilizing an outsourcing model for garment production involving embroidery, beads and sequences on printed and solid dyed fabrics. The firm commenced effective business operations in financial year 2019-20, listed on BSE SME in June 2022 via an initial public offering to fund working capital, loan repayments and general corporate purposes, and changed its name from Chordia Agro Products Private Limited to Scarnose International Limited in June 2021 as part of a strategic shift from agro commodities to focused textile trading and manufacturing.