Sunshine Capital Limited

    Sunshine Capital Limited

    BBSE:SCL
    - -
    INR
    - -
    - -
    63.05P/E
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    2026 Y
    TTM
    Revenue per Share
    0.01
    0.01
    0.01
    - -
    0.01
    0.03
    0.03
    0.07
    5.49
    0.71
    0.02
    0.01
    0.01
    Basic EPS, GAAP
    - -
    - -
    - -
    - -
    - -
    0.01
    0.01
    -0.07
    1.37
    -0.45
    - -
    0.06
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    -0.06
    0.1
    -0.04
    0.74
    -2.04
    - -
    -0.01
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    1.01
    1.01
    1.01
    1.01
    1.02
    1.02
    1.03
    0.96
    0.98
    0.53
    1.39
    1.44
    - -
    Tangible Book Value per Share
    1.01
    1.01
    1.01
    1.01
    1.02
    1.02
    1.03
    0.96
    0.98
    0.53
    1.39
    1.44
    - -
    Basic Weighted Avg Shares
    1,042
    1,042
    1,042
    1,042
    1,042
    1,042
    1,042
    1,042
    13
    1,042
    5,229
    5,229
    5,487
    Sales/Revenue/Turnover
    12
    10
    12
    2
    11
    31
    28
    76
    71
    737
    82
    53
    45
    Operating Margin (%)
    39.91
    53.42
    83.02
    25.4
    63.14
    72.73
    69.01
    -31.65
    26.85
    0.91
    79.22
    607.81
    51.72
    Depreciation Expense
    1
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -1
    1
    1
    2
    2
    Net Income, GAAP
    3
    4
    4
    - -
    5
    7
    9
    -72
    18
    -472
    -7
    293
    20
    Effective Tax Rate (%)
    30.75
    31.7
    31.25
    55.09
    20.32
    28.31
    29.62
    - -
    15.48
    - -
    - -
    2.22
    13.29
    Profit Margin (%)
    28.88
    35.51
    37.2
    5.86
    44.09
    23.86
    31.92
    -94.65
    25.05
    -64.05
    -8.31
    549.68
    44.82
    Working Capital
    622
    860
    864
    258
    258
    257
    913
    916
    935
    -781
    6,660
    7,045
    - -
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    6,700
    7
    - -
    - -
    Total Equity
    1,047
    1,051
    1,055
    1,055
    1,060
    1,068
    1,077
    1,005
    1,026
    554
    7,247
    7,540
    - -
    Return on Invested Capital (%)
    - -
    0.35
    0.64
    0.02
    0.53
    1.51
    1.26
    - -
    1.6
    - -
    - -
    4.28
    - -
    Return on Capital (%)
    - -
    0.34
    0.45
    0.02
    0.46
    0.69
    0.85
    - -
    1.76
    - -
    - -
    3.96
    7.29
    Return on Common Equity (%)
    - -
    0.34
    0.42
    0.01
    0.46
    0.69
    0.83
    -6.93
    1.76
    -59.79
    -0.18
    3.97
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'26
    Mar'26
    Jun'27
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    5,229
    5,229
    5,229
    Market Capitalization
    1,307
    941
    1,203

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'26
    Mar'26
    Jun'27
    Total Current Assets
    - -
    7,050
    - -
    Cash, Cash Equivalents & STI
    - -
    3,623
    - -
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    3,408
    - -
    Total Current Liabilities
    - -
    4
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    116.48%
    232.47%
    4.05%
    Free Cash Flow
    -1,173,619.6%
    -4,321.29%
    850.51%
    Net Income, GAAP
    -430.51%
    -1,651.24%
    -4,387.21%
    Sales/Revenue/Turnover
    151.74%
    194.76%
    -35.17%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    29
    58
    22
    -25
    82
    2026
    23
    13
    11
    10
    53
    2027
    10
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    0.02
    0.01
    - -
    -0.02
    - -
    2026
    0.06
    - -
    - -
    - -
    0.06
    2027
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    2027
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business