Selan Exploration Technology Limited

    Selan Exploration Technology Limited

    BBSE:SELAN
    - -
    INR
    - -
    - -
    20.88P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    57.35
    61.3
    48.35
    37.82
    34.05
    46.72
    57.14
    58.48
    32.12
    50.78
    77.59
    108.95
    169.79
    105.93
    Basic EPS, GAAP
    26.69
    26.97
    17.26
    7.87
    5.39
    13.45
    31.54
    14.64
    4.1
    6.53
    20.29
    21.54
    48.67
    26.3
    Free Cash Flow per Basic Share
    26.64
    43.22
    34.85
    9.28
    11.28
    24.7
    52.29
    18.26
    20.35
    -15.64
    1.26
    -57.25
    29.94
    - -
    Dividend per Share
    5.78
    5.81
    6
    6.02
    6.02
    6.02
    6.05
    5.98
    5
    5
    - -
    - -
    - -
    - -
    Book Value per Share
    113.54
    131.05
    137.17
    133.19
    132.47
    139.91
    160.25
    171.69
    172.17
    173.69
    194.19
    215.61
    264.08
    16.09
    Tangible Book Value per Share
    140.32
    158.38
    170.93
    172.79
    172.06
    178.84
    199.11
    213.87
    214.75
    216.27
    236.77
    259.06
    309.04
    268.94
    Basic Weighted Avg Shares
    17
    17
    16
    16
    16
    16
    16
    15
    15
    15
    15
    15
    15
    22
    Sales/Revenue/Turnover
    971
    1,013
    793
    620
    558
    766
    933
    896
    488
    772
    1,179
    1,656
    2,581
    2,315
    Operating Margin (%)
    51.59
    -14.87
    41.32
    19.27
    12.43
    33.99
    46.47
    37.07
    -21.64
    6.5
    25.85
    21.49
    33.93
    28.17
    Depreciation Expense
    13
    14
    25
    24
    283
    209
    208
    222
    221
    221
    220
    367
    513
    - -
    Net Income, GAAP
    452
    446
    283
    129
    88
    221
    515
    224
    62
    99
    308
    327
    740
    575
    Effective Tax Rate (%)
    35.41
    34.59
    36.05
    35.44
    40.43
    34.18
    4.31
    30.47
    - -
    21.16
    23.35
    29.36
    24.3
    24.14
    Profit Margin (%)
    46.53
    43.99
    35.7
    20.8
    15.82
    28.79
    55.19
    25.04
    12.78
    12.86
    26.16
    19.77
    28.67
    24.83
    Working Capital
    1,471
    1,370
    1,084
    1,220
    1,326
    1,439
    1,728
    1,913
    1,958
    2,114
    2,170
    1,438
    1,845
    1,621
    LT Debt
    - -
    - -
    - -
    - -
    - -
    4
    5
    9
    4
    2
    35
    31
    36
    33
    Total Equity
    2,378
    2,618
    2,803
    2,834
    2,822
    2,944
    3,258
    3,278
    3,264
    3,287
    3,599
    3,938
    4,697
    5,876
    Return on Invested Capital (%)
    14.15
    -3.94
    7.73
    2.74
    1.46
    5.94
    13.34
    7.03
    - -
    1.2
    6.74
    6.6
    15.12
    9.6
    Return on Capital (%)
    24.67
    21.83
    12.86
    6.31
    4.07
    9.89
    21
    8.56
    - -
    3.8
    11.07
    10.48
    20.33
    203.73
    Return on Common Equity (%)
    25.14
    21.8
    12.82
    5.82
    4.06
    9.88
    20.97
    8.55
    2.38
    3.78
    11.03
    10.51
    20.29
    228.21

    Capital Structure

    INR

    •

    in mil. unless spec.
    Mar'25
    Jun'26
    Sep'26
    ST Debt
    5
    - -
    5
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    36
    - -
    33
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    15
    - -
    35
    Market Capitalization
    8,539
    10,542
    11,997

    Working Capital

    INR

    •

    in mil. unless spec.
    Mar'25
    Jun'26
    Sep'26
    Total Current Assets
    2,118
    - -
    2,265
    Cash, Cash Equivalents & STI
    1,168
    - -
    1,502
    Accounts Receivable, Net
    352
    - -
    344
    Inventories
    152
    - -
    348
    Total Current Liabilities
    273
    - -
    644
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    5
    - -
    5
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    5.47%
    7.7%
    19.29%
    Free Cash Flow
    -496.37%
    -1,014.88%
    -152.29%
    Net Income, GAAP
    47.06%
    65.96%
    125.97%
    Sales/Revenue/Turnover
    18.49%
    32.33%
    55.84%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    281
    392
    436
    547
    1,656
    2025
    635
    689
    640
    617
    2,581
    2026
    506
    551
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    3.31
    6.2
    3.97
    - -
    21.54
    2025
    11.73
    13.25
    12.17
    - -
    48.67
    2026
    7.38
    3.36
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business