Synergy Green Industries Ltd.

Synergy Green Industries Ltd.

558.90
INR
-3.80
(-0.68%)
-5.68EPS
9.12BMarket Cap
Dec 02Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
25.67
43.96
56.8
83.21
70.32
127.7
142.24
133.27
189.8
197.53
214.22
234.18
231.92
230.09
Basic EPS, GAAP
-6.23
-4.73
1.07
3.36
3.22
3.59
1.56
1.45
0.99
0.6
7.7
11.14
3
-5.68
Free Cash Flow per Basic Share
-2.33
3.17
3.26
7.93
6.8
-1.72
-1.78
-4.66
1.16
10.58
12.27
-68.33
-77.25
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.53
1.69
- -
Book Value per Share
-9.02
-13.75
-12.68
-9.33
-1.2
18.91
13.29
15.4
23.59
24.25
32.24
69.27
71.54
- -
Tangible Book Value per Share
-9.15
-13.77
-12.75
-9.59
-1.26
18.37
12.49
14.94
23.44
24.13
32.15
67.09
69.7
- -
Basic Weighted Avg Shares
14
14
14
14
14
13
14
14
14
14
15
15
16
16
Sales/Revenue/Turnover
372
637
823
1,205
1,018
1,618
2,060
1,930
2,749
2,861
3,218
3,550
3,605
3,580
Operating Margin (%)
-8.81
-0.89
10.04
10.21
9.95
8.3
7.33
8.2
4.88
4.92
9.27
11.06
5.31
1.96
Depreciation Expense
56
63
55
61
64
69
74
85
106
120
121
130
203
258
Net Income, GAAP
-90
-69
16
49
47
45
33
32
14
9
116
169
47
-88
Effective Tax Rate (%)
- -
- -
- -
- -
- -
11.72
46.65
39.49
53.42
- -
26.15
32.41
38.33
- -
Profit Margin (%)
-24.25
-10.76
1.89
4.03
4.58
2.81
1.62
1.65
0.52
0.3
3.59
4.76
1.29
-2.47
Working Capital
-59
-130
-81
-80
-35
157
13
21
-40
11
-95
45
-308
- -
LT Debt
345
321
329
318
274
222
249
283
325
314
210
446
1,373
- -
Total Equity
-3
-71
-56
-7
90
381
300
330
342
351
467
1,077
1,111
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
16.93
9.71
10.94
6.32
- -
18.69
14.39
3.8
- -
Return on Capital (%)
- -
- -
- -
- -
- -
16.84
9.48
9.56
5.66
- -
17.91
13.98
5.22
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
9.68
10.13
5.06
2.5
28.27
21.88
4.26
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,024
- -
LT Borrowings
- -
1,373
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
7,982
7,466
9,119

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,744
- -
Cash, Cash Equivalents & STI
- -
120
- -
Accounts Receivable, Net
- -
650
- -
Inventories
- -
627
- -
Total Current Liabilities
- -
2,052
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,024
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-98.77%
34.61%
3.21%
Free Cash Flow
24.6%
11.92%
15.92%
Net Income, GAAP
128.75%
222.47%
-72.43%
Sales/Revenue/Turnover
18.17%
14.17%
1.54%
Total Cash Common Dividend
- -
- -
-50.97%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
788
889
971
975
3,550
2026
836
720
918
1,190
3,605
2027
751
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.99
2.77
3.84
2.53
11.14
2026
2.17
1.52
-0.96
0.26
3
2027
-6.51
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3.53
2026
- -
- -
- -
- -
1.69
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sachin Rajendra Shirgaokar
Full Time Employees
252
Sector
Non-energy minerals
Industry
Steel
Address
392, East Ward Kolhapur MA India 416001
IPO Date
Sep 21, 2018
Business
Synergy Green Industries Limited specializes in the manufacture and supply of large-size castings primarily for wind turbine and heavy engineering applications. The company produces spheroidal graphite (SG) iron, grey iron, and steel castings with product weight ranging from 3 to 30 metric tonnes and an annual capacity of approximately 30,000 metric tonnes, expected to expand to 45,000 metric tonnes by 2025. Its core product portfolio includes castings for wind turbines, wind gearboxes, mining equipment, pumps, and plastic injection parts. Synergy Green operates state-of-the-art foundry facilities equipped with the country's largest semi-automated fast loop molding line, complemented by advanced quality testing infrastructure. The company serves major global wind original equipment manufacturers (OEMs) such as Vestas, Gamesa, GE Renewable, and Enercon, alongside heavy engineering sectors across India and internationally. Founded in 2010 and headquartered in Kolhapur, Maharashtra, India, Synergy Green Industries Limited is ISO 9001:2015 certified for manufacturing graded cast irons and machined components for industrial applications. Recently, Synergy Green Industries has intensified its strategic positioning in the renewable energy sector through a significant new development order from Adani Wind for 3.3 MW turbine parts, scheduled for production commencement in Q4 FY 2026, which is expected to double its order book with Adani Wind from Rs 20 Crores in FY 2025 to Rs 40 Crores in FY 2026. This reflects the company's strengthened leadership in manufacturing critical large castings for wind turbine components. Additionally, Synergy Green completed a rights issue in late 2024 to support capacity expansion and technological advancements, facilitating increased production capability and operational excellence. The company continues to invest heavily in automation and quality enhancements, supporting its commitments to sustainability and low-carbon manufacturing processes while broadening its market reach globally, including exports to more than 22 countries. These developments underscore the company’s proactive growth strategy and focus on innovation within the energy and heavy engineering industries.