Shakti Pumps (India) Limited

Shakti Pumps (India) Limited

386.90
INR
-13.70
(-3.42%)
17.19EPS
33.92P/E
72.05BMarket Cap
Oct 23Next Earn
Shakti Pumps (India) Limited
BSE:SHAKTIPUMP
(Bombay Stock Exchange)

Recent

price

386.90

P/E

ratio

33.92

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
- -
23.32
23.76
31.94
31.58
26.43
37.87
38.53
47.89
33.51
82.67
104.32
85.54
121.46
206.23
217.14
237.83
Revenue per Share
- -
1.68
1.91
2.73
2.8
0.11
1.96
3.16
4.09
-1.28
6.85
5.88
2.19
12.82
33.97
21.02
17.21
Basic EPS, GAAP
- -
0.47
-0.03
0.03
-3.57
1.32
3.35
0.73
-4.56
2.76
11.61
-0.42
1.28
-0.95
-7.29
-4.57
- -
Free Cash Flow per Basic Share
- -
0.2
0.19
0.19
0.38
0.5
0.55
0.4
0.74
1
- -
1.33
0.33
0.33
0.67
1.01
- -
Dividend per Share
8.77
10.32
11.89
14.38
20.62
20.41
20.26
23
26.33
24.04
30.89
35.65
37.91
62.86
96.59
138.3
- -
Book Value per Share
8.77
10.32
11.89
14.38
20.62
20.41
20.23
22.95
26.09
23.67
30.49
35.22
37.49
62.41
96.16
137.88
- -
Tangible Book Value per Share
75
82
88
91
94
100
110
110
110
110
110
110
110
111
120
123
123
Basic Weighted Avg Shares
- -
1,915
2,088
2,921
2,966
2,642
4,176
4,249
5,282
3,695
9,117
11,505
9,433
13,428
24,791
26,615
29,338
Sales/Revenue/Turnover
- -
13.87
12.01
15.32
12.67
5.77
17.32
15.97
14.21
-1.27
13.59
8.01
5.12
15.33
23.53
14.79
11.29
Operating Margin (%)
- -
41
50
68
98
121
128
139
150
172
184
186
184
190
200
283
299
Depreciation Expense
- -
138
168
250
263
11
216
348
451
-141
756
648
241
1,417
4,084
2,576
2,123
Net Income, GAAP
- -
24.28
14.04
26.89
26.15
57.68
34.89
35.47
24.99
- -
32.05
21.28
25.17
25.37
26.53
28.28
29.35
Effective Tax Rate (%)
- -
7.23
8.05
8.55
8.86
0.4
5.18
8.2
8.54
-3.81
8.29
5.63
2.56
10.56
16.47
9.68
7.24
Profit Margin (%)
955
459
356
388
893
592
1,054
1,506
1,562
1,273
2,086
2,651
2,717
5,602
9,316
13,565
- -
Working Capital
810
314
199
270
166
65
71
146
213
265
204
103
40
16
370
580
- -
LT Debt
655
870
1,088
1,331
2,072
2,050
2,234
2,536
2,904
2,652
3,406
3,932
4,181
7,557
11,612
17,066
- -
Total Equity
- -
8.6
6.71
11.89
7.4
0.35
6.59
12.15
13.31
- -
19.03
15.63
7.25
22.86
39.01
15.96
- -
Return on Invested Capital (%)
- -
13.21
9.32
15.44
13.2
1.91
9.57
12.32
13.38
- -
19.12
16.06
6.58
22.82
40.15
16.7
- -
Return on Capital (%)
- -
18.16
17.19
20.66
15.45
0.52
10.1
14.61
16.58
-5.07
24.96
17.67
5.95
24.15
42.61
17.96
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4,473
- -
LT Borrowings
- -
408
- -
LT Finance Leases
- -
173
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
123
123
123
Market Capitalization
89,433
56,806
72,046

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
25,713
- -
Cash, Cash Equivalents & STI
- -
6,839
- -
Accounts Receivable, Net
- -
12,757
- -
Inventories
- -
4,561
- -
Total Current Liabilities
- -
12,148
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,473
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.99%
40.63%
46.97%
Free Cash Flow
-44.75%
2.99%
-36.16%
Net Income, GAAP
181.37%
112.3%
-36.92%
Sales/Revenue/Turnover
34.33%
28.5%
7.36%
Total Cash Common Dividend
- -
- -
54.56%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,676
6,346
6,488
6,653
24,791
2026
6,225
6,664
5,510
8,578
26,615
2027
8,587
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7.71
8.44
8.66
9.17
33.97
2026
8.05
7.35
2.57
3.11
21.02
2027
4.18
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.67
2026
- -
- -
- -
- -
1.01
2027
- -
- -
- -
- -
- -
Business
Shakti Pumps (India) Limited manufactures and sells stainless steel submersible pumps, solar pumps, motors, and related accessories from its headquarters in Pithampur, Madhya Pradesh, India, where it was founded in 1982. The company offers a broad portfolio of products including submersible pumps, solar pumps, vertical multistage centrifugal pumps, mono end suction pumps, pressure booster pumps, wastewater pumps, openwell pumps, submersible motors, EV motors, surface motors, universal solar pump controllers, Shakti solar drives, Shakti elite soft starters, hybrid controllers, mechanical seals, hydro pneumatic systems, and solar structures; these serve agriculture for irrigation, construction and infrastructure for high-pressure operations, commercial and residential water management, government and rural development projects, industrial applications such as wastewater treatment, oil and gas, power, metals, firefighting, and domestic water supply. Shakti Pumps operates manufacturing facilities in Pithampur with a combined capacity exceeding 500,000 units annually and maintains a global presence in over 100 countries through an extensive dealer and service network. In recent developments, the company invests in its wholly owned subsidiary Shakti EV Mobility Private Limited (formerly Shakti Green Industries Private Limited), including a Rs 4 crore infusion in February 2025 through subscription of 40 lakh equity shares to expand EV motor and charger production for two-wheelers, three-wheelers, four-wheelers, and special-purpose vehicles; it also received empanelment from Maharashtra State Electricity Distribution Company Limited in December 2024 for supplying 25,000 pumps and maintains a robust order book including projects under government schemes like PM-KUSUM.