Shakti Pumps (India) Limited

Shakti Pumps (India) Limited

400.60
INR
-4.00
(-0.99%)
17.19EPS
33.92P/E
72.05BMarket Cap
Oct 23Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
31.94
31.58
26.43
37.87
38.53
47.89
33.51
82.67
104.32
85.54
121.46
206.23
217.14
237.83
Basic EPS, GAAP
2.73
2.8
0.11
1.96
3.16
4.09
-1.28
6.85
5.88
2.19
12.82
33.97
21.02
17.21
Free Cash Flow per Basic Share
0.03
-3.57
1.32
3.35
0.73
-4.56
2.76
11.61
-0.42
1.28
-0.95
-7.29
-4.57
- -
Dividend per Share
0.19
0.38
0.5
0.55
0.4
0.74
1
- -
1.33
0.33
0.33
0.67
1.01
- -
Book Value per Share
14.38
20.62
20.41
20.26
23
26.33
24.04
30.89
35.65
37.91
62.86
96.59
138.3
- -
Tangible Book Value per Share
14.38
20.62
20.41
20.23
22.95
26.09
23.67
30.49
35.22
37.49
62.41
96.16
137.88
- -
Basic Weighted Avg Shares
91
94
100
110
110
110
110
110
110
110
111
120
123
123
Sales/Revenue/Turnover
2,921
2,966
2,642
4,176
4,249
5,282
3,695
9,117
11,505
9,433
13,428
24,791
26,615
29,338
Operating Margin (%)
15.32
12.67
5.77
17.32
15.97
14.21
-1.27
13.59
8.01
5.12
15.33
23.53
14.79
11.29
Depreciation Expense
68
98
121
128
139
150
172
184
186
184
190
200
283
299
Net Income, GAAP
250
263
11
216
348
451
-141
756
648
241
1,417
4,084
2,576
2,123
Effective Tax Rate (%)
26.89
26.15
57.68
34.89
35.47
24.99
- -
32.05
21.28
25.17
25.37
26.53
28.28
29.35
Profit Margin (%)
8.55
8.86
0.4
5.18
8.2
8.54
-3.81
8.29
5.63
2.56
10.56
16.47
9.68
7.24
Working Capital
388
893
592
1,054
1,506
1,562
1,273
2,086
2,651
2,717
5,602
9,316
13,565
- -
LT Debt
270
166
65
71
146
213
265
204
103
40
16
370
580
- -
Total Equity
1,331
2,072
2,050
2,234
2,536
2,904
2,652
3,406
3,932
4,181
7,557
11,612
17,066
- -
Return on Invested Capital (%)
11.89
7.4
0.35
6.59
12.15
13.31
- -
19.03
15.63
7.25
22.86
39.01
15.96
- -
Return on Capital (%)
15.44
13.2
1.91
9.57
12.32
13.38
- -
19.12
16.06
6.58
22.82
40.15
16.7
- -
Return on Common Equity (%)
20.66
15.45
0.52
10.1
14.61
16.58
-5.07
24.96
17.67
5.95
24.15
42.61
17.96
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4,473
- -
LT Borrowings
- -
408
- -
LT Finance Leases
- -
173
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
123
123
123
Market Capitalization
89,433
56,806
72,046

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
25,713
- -
Cash, Cash Equivalents & STI
- -
6,839
- -
Accounts Receivable, Net
- -
12,757
- -
Inventories
- -
4,561
- -
Total Current Liabilities
- -
12,148
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,473
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.99%
40.63%
46.97%
Free Cash Flow
-44.75%
2.99%
-36.16%
Net Income, GAAP
181.37%
112.3%
-36.92%
Sales/Revenue/Turnover
34.33%
28.5%
7.36%
Total Cash Common Dividend
- -
- -
54.56%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,676
6,346
6,488
6,653
24,791
2026
6,225
6,664
5,510
8,578
26,615
2027
8,587
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7.71
8.44
8.66
9.17
33.97
2026
8.05
7.35
2.57
3.11
21.02
2027
4.18
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.67
2026
- -
- -
- -
- -
1.01
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ramesh Patidar
Full Time Employees
2,092
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Plot No. 401, 402, & 413 Indore MP India 452020
IPO Date
Dec 4, 1995
Business
Shakti Pumps (India) Limited manufactures and sells stainless steel submersible pumps, solar pumps, motors, and related accessories from its headquarters in Pithampur, Madhya Pradesh, India, where it was founded in 1982. The company offers a broad portfolio of products including submersible pumps, solar pumps, vertical multistage centrifugal pumps, mono end suction pumps, pressure booster pumps, wastewater pumps, openwell pumps, submersible motors, EV motors, surface motors, universal solar pump controllers, Shakti solar drives, Shakti elite soft starters, hybrid controllers, mechanical seals, hydro pneumatic systems, and solar structures; these serve agriculture for irrigation, construction and infrastructure for high-pressure operations, commercial and residential water management, government and rural development projects, industrial applications such as wastewater treatment, oil and gas, power, metals, firefighting, and domestic water supply. Shakti Pumps operates manufacturing facilities in Pithampur with a combined capacity exceeding 500,000 units annually and maintains a global presence in over 100 countries through an extensive dealer and service network. In recent developments, the company invests in its wholly owned subsidiary Shakti EV Mobility Private Limited (formerly Shakti Green Industries Private Limited), including a Rs 4 crore infusion in February 2025 through subscription of 40 lakh equity shares to expand EV motor and charger production for two-wheelers, three-wheelers, four-wheelers, and special-purpose vehicles; it also received empanelment from Maharashtra State Electricity Distribution Company Limited in December 2024 for supplying 25,000 pumps and maintains a robust order book including projects under government schemes like PM-KUSUM.