Sharda Motor Industries Ltd.

Sharda Motor Industries Ltd.

835.50
INR
+8.10
(+0.98%)
57.83EPS
15.11P/E
50.17BMarket Cap
Nov 17Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
137.46
147.08
155.96
174.22
193.3
190.51
144.38
290.8
375.6
449.5
467.91
485.37
586.49
636.06
Basic EPS, GAAP
2.53
6.08
5.94
10.24
14.8
15.92
8.81
11.21
25.09
35.04
50.38
54.4
60.17
57.83
Free Cash Flow per Basic Share
-5.7
10.89
9.92
23.79
15.14
5.05
-16.23
17.97
26.21
-50.96
49.85
30.79
47.24
- -
Dividend per Share
1.17
1.19
1.35
1.51
1.51
0.76
0.01
0.01
1.31
4.08
8.63
4.92
16.25
- -
Book Value per Share
29.9
34.54
42.69
51.38
64.67
79.82
61.31
72.46
96.34
127.45
169.16
184.97
228.72
- -
Tangible Book Value per Share
25.7
31.56
40.61
49.92
63.93
79.52
61.2
70.09
96.23
125.39
167.45
183.57
225.21
- -
Basic Weighted Avg Shares
59
59
59
59
59
59
59
59
59
59
59
58
57
57
Sales/Revenue/Turnover
8,173
8,745
9,273
10,359
11,493
11,328
8,585
17,292
22,334
26,729
27,824
28,097
33,669
36,516
Operating Margin (%)
3.84
4.88
5.71
7.88
8.96
9.22
6.5
4.93
8.4
8.96
11.14
12.13
10.82
9.83
Depreciation Expense
456
520
443
498
438
410
402
440
407
463
526
582
635
648
Net Income, GAAP
150
361
353
609
880
947
524
666
1,492
2,083
2,996
3,149
3,454
3,320
Effective Tax Rate (%)
32.02
- -
- -
26.7
32.89
30.66
26.41
25.35
26.47
25.12
24.96
25.01
24.74
25.21
Profit Margin (%)
1.84
4.13
3.81
5.88
7.65
8.36
6.1
3.85
6.68
7.79
10.77
11.21
10.26
9.09
Working Capital
-889
-470
66
959
1,734
2,311
1,546
2,295
3,990
5,212
4,530
7,847
8,218
- -
LT Debt
432
345
186
112
- -
- -
101
113
118
236
225
492
462
- -
Total Equity
1,778
2,054
2,539
3,055
3,845
4,746
3,646
4,309
5,729
7,579
10,059
10,618
13,130
- -
Return on Invested Capital (%)
4.1
- -
- -
18.51
19.15
17.29
11.2
16.4
28.17
27.18
27.95
25.13
24.43
- -
Return on Capital (%)
6.62
- -
- -
17.97
23.87
22.04
12.49
16.56
29.24
30.67
33.25
29.67
28.17
- -
Return on Common Equity (%)
8.64
18.86
15.38
21.77
25.5
22.03
12.49
16.76
29.73
31.31
33.97
30.46
29.09
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
29
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
462
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
57
57
Market Capitalization
54,118
40,567
50,169

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
16,622
- -
Cash, Cash Equivalents & STI
- -
9,890
- -
Accounts Receivable, Net
- -
3,623
- -
Inventories
- -
2,824
- -
Total Current Liabilities
- -
8,404
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
29
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.18%
25.44%
23.65%
Free Cash Flow
-102.91%
-86.82%
52.17%
Net Income, GAAP
32.92%
44.42%
9.68%
Sales/Revenue/Turnover
17.22%
14.75%
19.83%
Total Cash Common Dividend
2,175.77%
4,389.18%
227.62%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6,854
7,113
6,900
7,499
28,097
2026
7,562
7,872
8,816
9,718
33,669
2027
10,111
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
12.95
13.7
13.14
14.62
54.4
2026
17.41
13.01
14.17
15.58
60.17
2027
15.07
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.92
2026
- -
- -
- -
- -
16.25
2027
- -
- -
- -
- -
- -

Company Description

CEO
Aashim Relan
Full Time Employees
4,543
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
D-188 Okhla Industrial Area New Delhi DE India 110020
IPO Date
May 22, 2013
Business
Sharda Motor Industries Limited, founded in 1986 and headquartered in India, operates as a leading auto-ancillary company specializing in the manufacture and supply of automotive components. The company's core products include emission systems such as exhaust systems and catalytic converters; suspension systems including control arms and suspension assemblies; seating systems comprising seat frames, seat covers, and canopies; sheet metal components; fuel tanks; and comprehensive supply chain management services. Sharda Motor serves primarily the automotive OEM market with a focus on passenger vehicles, commercial vehicles, tractors, and stationary power exhaust systems, with expanding footprints in both domestic and export markets. In recent years, Sharda Motor Industries has strategically evolved by embracing increasingly stringent emission norms in India, including BS VI and BS VI RDE, which have driven a 10-15% increase in content per vehicle for the company. The firm has actively pursued technological advancement and indigenous R&D, supplemented by collaborations with foreign firms to expand into powertrain-neutral auto components suitable for both internal combustion and electric vehicles. Its growth strategy includes capitalizing on emerging market trends such as lightweighting for electric vehicles, a newly commissioned manufacturing unit at Chakan to support this vertical, and leveraging export opportunities under the "China+1" shift. The company has also demonstrated improved capital management through its first historic share buyback and increased dividend payouts. Operationally, Sharda Motor remains almost debt-free with a strong return on equity profile and continues to strengthen its presence in growing segments such as agricultural and off-highway vehicle emissions, commercial vehicle segments focused on 3–4-liter engines, and stationary power exhaust systems. The company holds strategic partnerships, including a notable joint venture with Japan's Toyo Seat, expanding its seating solutions capabilities. These efforts underscore Sharda Motor's commitment to innovation, sustainability, and global competitiveness in the automotive component industry while maintaining solid financial discipline and shareholder value enhancement initiatives. Sharda Motor Industries Limited conducts business primarily across India with increasing export sales to international markets, serving major OEMs and commercial vehicle manufacturers, and has positioned itself as a reliable partner in compliance with evolving emission and safety regulations globally. The company's integrated approach covers product design, manufacturing, and supply chain efficiency, enabling it to meet the technological demands of next-generation auto components and services.