Shri Bajrang Alliance Limited

Shri Bajrang Alliance Limited

158.75
INR
+2.10
(+1.34%)
50.37EPS
3.84P/E
1.74BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
115.87
79.15
75.42
82.89
111.74
174.44
193.95
228.43
183.97
581.89
632.92
441.67
299.72
318.43
Basic EPS, GAAP
1.36
2.11
-1.4
2.74
10.08
21.72
15.54
34.21
80.08
37.97
45.4
36.22
49.18
50.37
Free Cash Flow per Basic Share
3.79
6.73
2.3
1.46
13.02
-10.79
-25.4
-5.99
20.74
-2.82
-15.84
-30.67
-29.55
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
47.91
50.14
82.96
85.97
96.34
114.96
130.33
170.28
250.47
288.14
334.08
373.13
426.33
- -
Tangible Book Value per Share
47.91
50.14
82.96
85.97
96.34
114.96
129.28
169.23
249.41
287.08
333.02
372.07
425.28
- -
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Sales/Revenue/Turnover
1,043
712
679
746
1,006
1,570
1,746
2,056
1,656
5,237
5,696
3,975
2,697
2,866
Operating Margin (%)
5.7
5.52
0.31
5.16
5.48
2.68
3.93
3.4
4.09
1.6
0.35
0.39
0.27
0.17
Depreciation Expense
8
6
4
4
7
7
3
21
26
28
31
32
34
37
Net Income, GAAP
12
19
-13
25
91
195
140
308
721
342
409
326
443
453
Effective Tax Rate (%)
32.32
20.28
- -
22.99
28.67
- -
32.6
24.02
44.66
20.43
35.78
20.17
24.87
22.04
Profit Margin (%)
1.17
2.67
-1.86
3.31
9.02
12.45
8.01
14.98
43.53
6.52
7.17
8.2
16.41
15.82
Working Capital
269
212
169
189
102
234
-18
163
163
60
30
83
202
- -
LT Debt
251
231
218
190
52
- -
63
201
170
58
- -
150
150
- -
Total Equity
431
451
747
774
867
1,035
1,173
1,533
2,254
2,593
3,007
3,358
3,837
- -
Return on Invested Capital (%)
1.21
1.87
- -
0.77
2.31
- -
1.42
2.87
1.85
2.3
0.37
0.31
0.12
- -
Return on Capital (%)
3.78
4.53
- -
3.75
9.11
- -
10.67
18.17
30.65
12.39
12.28
8.26
9.73
- -
Return on Common Equity (%)
2.88
4.31
-2.1
3.25
11.06
20.56
12.67
22.76
38.06
14.1
14.59
10.24
12.3
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
890
- -
LT Borrowings
- -
150
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
1,729
1,193
1,741

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,458
- -
Cash, Cash Equivalents & STI
- -
3
- -
Accounts Receivable, Net
- -
204
- -
Inventories
- -
926
- -
Total Current Liabilities
- -
1,256
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
890
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.31%
20.8%
14.26%
Free Cash Flow
62.18%
-1.54%
-3.64%
Net Income, GAAP
29.5%
23.33%
35.8%
Sales/Revenue/Turnover
27.3%
28.65%
-32.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,305
802
1,072
804
3,975
2026
893
874
470
473
2,697
2027
1,050
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7.73
8.34
7.56
12.59
36.22
2026
9.53
11.23
6.86
21.56
49.18
2027
10.72
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Anand Goel
Full Time Employees
243
Sector
Non-energy minerals
Industry
Steel
Address
521/C, Urla Industrial Complex Raipur CT India 493221
IPO Date
May 5, 1995
Website
sbal.co.in
Business
Shri Bajrang Alliance Limited manufactures and sells structural steel products and agro-based food items in India. Incorporated in 1990 and headquartered in Raipur, Chhattisgarh, the company operates through two primary segments: Steel, encompassing structural rolling mill products such as angles, channels, beams, joints, and elastic rail clips produced at its facility spread over 6.5 acres; and Agro, including ready-to-eat frozen foods, ready-to-cook items, snack foods, flavored popcorn, Indian breads, oils, oleoresins, essential oils, herbal medicines, coffee beans, and chicken products. It maintains operational linkages with Shri Bajrang Power and Ispat Ltd for raw material sourcing and serves domestic markets primarily in India. In recent developments, promoters Suresh Goel, Rajendra Goel, Narendra Goel, and Anand Goel acquired an additional 6.29% stake from Jainarayan, consolidating family control; the company reported consolidated net profit growth of 34.62% to Rs 10.11 crore for the quarter ended September 2025, with unaudited Q2/H1 results approved in November 2025; and it scheduled board meetings in August and November 2025 for financial approvals, reflecting ongoing operational focus amid diversified group interests in media, digital marketing, and hydro power.