Shivam Chemicals Limited

Shivam Chemicals Limited

BBSE:SHIVAM
157.00
INR
0.00
(0.00%)
2.04BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
56.22
104.75
92.14
86.27
134.86
167.32
- -
Basic EPS, GAAP
0.51
2.61
2.2
0.71
1.26
3.64
- -
Free Cash Flow per Basic Share
0.85
-1.82
-2.97
1.08
-9.81
0.38
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.11
5.72
8.16
8.87
20.86
24.5
24.5
Tangible Book Value per Share
3.11
5.72
8.16
8.87
20.86
24.5
24.5
Basic Weighted Avg Shares
17
17
17
17
17
17
17
Sales/Revenue/Turnover
955
1,779
1,565
1,465
2,239
2,842
- -
Operating Margin (%)
2.05
3.5
3.19
1.83
1.49
2.9
- -
Depreciation Expense
1
1
1
11
13
12
- -
Net Income, GAAP
9
44
37
12
21
62
- -
Effective Tax Rate (%)
32.43
25.9
26.63
40.9
31
22.12
- -
Profit Margin (%)
0.91
2.49
2.38
0.82
0.93
2.18
- -
Working Capital
53
74
61
45
236
290
290
LT Debt
1
1
68
49
38
27
27
Total Equity
53
97
139
151
354
416
416
Return on Invested Capital (%)
- -
39.12
16.28
5.24
5.5
10.65
- -
Return on Capital (%)
- -
42.85
18.55
5.54
6.98
12.97
- -
Return on Common Equity (%)
- -
59.19
31.65
8.34
8.29
16.06
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
116
201
194
LT Borrowings
38
33
27
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
1,196
1,342
2,044

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
425
579
558
Cash, Cash Equivalents & STI
9
8
4
Accounts Receivable, Net
250
270
276
Inventories
46
96
56
Total Current Liabilities
189
319
267
Payables & Accruals
- -
- -
- -
ST Debt
116
201
194
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
57.63%
17.47%
Free Cash Flow
- -
-294.78%
-103.98%
Net Income, GAAP
- -
119.71%
195.71%
Sales/Revenue/Turnover
- -
29.53%
26.92%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,465
2025
944
- -
2,239
2026
1,317
- -
2,842

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.71
2025
0.34
- -
1.26
2026
1.16
- -
3.64

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Sanjiv Girdharlal Vasant
Full Time Employees
14
Sector
Non-energy minerals
Industry
Construction materials
Address
Mumbai India
IPO Date
Apr 30, 2024
Business
Shivam Chemicals Limited is an India-based manufacturer, processor, and distributor specializing in animal feed supplements, industrial chemical products, and renewable energy feedstocks. The company operates across two core business segments: Manufacturing and Wholesale Trading Distribution. Its animal feed supplement portfolio includes feed-grade di-calcium phosphate (DCP); mono-calcium phosphate (MCP); poultry feed supplements, including meat and bone meal (MBM); and soya de-oiled cake (DOC). Its industrial chemical product offerings comprise hydrated lime (calcium hydroxide); quicklime (calcium oxide); magnesium oxide; and limestone powder. Through its wholly-owned subsidiary, Shivam Chemicals and Minerals Private Limited, the company operates an industrial manufacturing plant in Dahej, Gujarat, featuring an installed capacity of 60,000 metric tonnes per annum primarily dedicated to the production of high-grade hydrated lime. The company serves a diverse domestic and international client base, supplying poultry integrators, cattle feed manufacturers, industrial chemical processors, and renewable energy enterprises. In recent major corporate developments, the company successfully completed its initial public offering (IPO) on the BSE SME platform in April 2024, raising INR 20.18 crore to finance working capital expansion and capital investments in its subsidiary. Ahead of the public offering, the company completed a corporate reorganization, converting into a public limited entity and changing its name from Shivam Chemicals Private Limited to Shivam Chemicals Limited in November 2023. Furthermore, the company expanded its international operations by restarting export deliveries of renewable energy feedstock to a leading global energy corporation in the United States for biofuel manufacturing, securing recurring commercial supply arrangements. Originally incorporated in 2010 as Sun Organosys Private Limited, Shivam Chemicals Limited is headquartered in Mumbai, Maharashtra, India.