Silver Oak Commercial Ltd.

Silver Oak Commercial Ltd.

BBSE:SILVERO
5.69
INR
+0.02
(+0.35%)
-22.22EPS
10.94MMarket Cap
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
TTM
Revenue per Share
0.04
16.71
- -
- -
- -
23.53
7.15
88.1
88.08
127.22
45.84
16.09
15.59
Basic EPS, GAAP
0.03
0.61
0.05
-0.03
-0.03
0.02
-11.74
1.25
-0.29
1.49
0.74
-28.49
-22.22
Free Cash Flow per Basic Share
- -
-0.1
0.05
-0.03
- -
- -
- -
-21.53
2.68
10.47
1.16
-2.43
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
11.84
9.27
13.42
11.91
11.89
11.9
0.17
13.34
12.76
14.25
15.04
-13.44
- -
Tangible Book Value per Share
11.84
9.27
13.42
11.91
11.89
11.9
0.17
13.34
12.76
14.25
15.04
-13.44
- -
Basic Weighted Avg Shares
3
2
3
3
2
2
3
3
3
3
3
3
3
Sales/Revenue/Turnover
- -
41
- -
- -
- -
58
20
242
242
350
126
44
43
Operating Margin (%)
115.49
7.67
- -
- -
- -
0.1
7.39
6.12
8.83
7.41
15.65
-149.32
-158.93
Depreciation Expense
- -
1
- -
- -
- -
- -
- -
2
2
2
2
2
2
Net Income, GAAP
- -
1
- -
- -
- -
- -
-32
3
-1
4
2
-78
-61
Effective Tax Rate (%)
33.66
42.09
33.66
- -
- -
- -
- -
34.46
94.01
45.2
20.74
- -
- -
Profit Margin (%)
76.62
3.64
- -
- -
- -
0.09
-164.29
1.42
-0.33
1.17
1.6
-177.03
-142.52
Working Capital
33
19
33
33
- -
-2
-48
8
8
46
32
-58
- -
LT Debt
1
6
1
- -
- -
- -
9
38
27
69
51
38
- -
Total Equity
33
25
33
33
33
33
- -
37
35
39
41
-37
- -
Return on Invested Capital (%)
- -
0.37
7.16
- -
- -
0.15
- -
4.8
0.05
3.35
11.93
- -
- -
Return on Capital (%)
- -
4.6
0.39
- -
- -
0.15
- -
13.53
0.09
10.26
11.68
- -
- -
Return on Common Equity (%)
- -
5.13
0.44
-0.22
-0.22
0.15
-194.49
18.52
-2.21
11.05
5.02
- -
- -

Capital Structure

INR

•

in mil. unless spec.
Jun'20
Sep'20
Dec'20
ST Debt
- -
121
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
9
10
11

Working Capital

INR

•

in mil. unless spec.
Jun'20
Sep'20
Dec'20
Total Current Assets
- -
116
- -
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
- -
103
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
215
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
121
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
768.59%
1,551.21%
-189.33%
Free Cash Flow
- -
- -
-310.05%
Net Income, GAAP
- -
-974.96%
-3,972.52%
Sales/Revenue/Turnover
- -
209.75%
-64.9%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2018
77
17
42
2
126
2019
- -
- -
1
43
44
2020
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2018
0.16
0.38
0.12
0.08
0.74
2019
-2.43
-2.3
-3.3
-20.46
-28.49
2020
-0.73
-0.52
-0.51
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2018
- -
- -
- -
- -
- -
2019
- -
- -
- -
- -
- -
2020
- -
- -
- -
- -
- -

Company Description

Sector
Distribution services
Industry
Wholesale distributors
Address
Nashik India
Business
Silver Oak Commercial Ltd., also known as Silveroak Commercials Limited, is an India-based commercial and manufacturing company historically engaged in electrical equipment fabrication, sheet-metal engineering, civil construction, and commodity trading. The company's core portfolio encompasses electrical power distribution boxes, switchgear panels, and junction enclosures; precision-engineered sheet-metal fabrications and customized metal containers produced to industrial client specifications; contract manufacturing and job-work services for electrical components, including capacitors; civil construction and contracting services for commercial and residential real estate projects; and the wholesale merchant trading of construction materials and industrial commodities. Silver Oak Commercial Ltd. primarily serves engineering firms, infrastructure contractors, original equipment manufacturers, and commercial developers within the domestic Indian market. Founded on April 11, 1985, the company is headquartered in Nashik, Maharashtra, India, where it maintains its primary operational premises at the Satpur Industrial Area. In recent developments, the company has ceased commercial manufacturing activities and has been placed under formal liquidation proceedings under the Insolvency and Bankruptcy Code (IBC) pursuant to orders from the National Company Law Tribunal (NCLT) Mumbai Bench and subsequent confirmations by the National Company Law Appellate Tribunal (NCLAT). Management of company affairs and corporate governance has shifted to a court-appointed liquidator overseeing creditor claim adjudications and asset monetization via e-auctions, while trading in its equity shares on the Bombay Stock Exchange (BSE: SILVERO / 512197) remains governed under regulatory surveillance and periodic auction mechanisms.