Sinnar Bidi Udyog Ltd.

Sinnar Bidi Udyog Ltd.

BBSE:SINNAR
621.00
INR
-29.35
(-4.51%)
-6.31EPS
305.98MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
307.76
209.69
248.33
212.21
195.53
137.7
133.72
123.33
124.97
152.84
114.5
115.24
117.51
125.44
Basic EPS, GAAP
7.5
1.38
5.4
0.12
-3.48
-5.2
-5.71
-4.38
-3.06
11.05
3
-3.1
-3.34
-6.26
Free Cash Flow per Basic Share
45.95
4.76
35.89
71.7
-52.06
54.96
2.67
68.5
-19.53
-19.27
93.5
-32.13
-27.06
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
105.7
109.82
116.64
116.67
115.11
109.93
104.27
99.9
96.86
107.93
112.74
109.66
106.38
- -
Tangible Book Value per Share
105.68
109.82
116.64
116.67
115.11
109.93
104.27
99.9
96.86
107.93
112.74
109.66
106.38
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
119
84
99
85
78
55
53
49
50
61
46
46
47
50
Operating Margin (%)
11.26
10.83
10.86
4.61
2.01
4.63
3.58
-3.89
-2.07
-0.34
-1.3
-3
1.87
-0.23
Depreciation Expense
1
1
1
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
3
1
2
- -
-1
-2
-2
-2
-1
4
1
-1
-1
-3
Effective Tax Rate (%)
27.5
53.23
36.87
87.28
- -
- -
- -
- -
- -
6.51
34.21
- -
- -
- -
Profit Margin (%)
2.44
0.66
2.18
0.06
-1.78
-3.77
-4.27
-3.56
-2.45
7.23
2.62
-2.69
-2.85
-4.99
Working Capital
59
50
89
62
83
64
63
45
53
60
63
62
65
- -
LT Debt
10
- -
34
7
27
8
7
- -
- -
- -
- -
- -
- -
- -
Total Equity
42
44
47
47
46
44
42
40
39
43
45
44
43
- -
Return on Invested Capital (%)
3.19
4.79
7.41
0.7
- -
- -
- -
- -
- -
15.19
2.81
- -
- -
- -
Return on Capital (%)
9.26
4.27
6.51
0.82
- -
- -
- -
- -
- -
10.79
3.01
- -
- -
- -
Return on Common Equity (%)
7.1
1.29
4.77
0.1
-3
-4.62
-5.33
-4.3
-3.11
10.79
2.71
-2.79
-3.1
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
- -
Market Capitalization
280
365
306

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
92
- -
Cash, Cash Equivalents & STI
- -
18
- -
Accounts Receivable, Net
- -
24
- -
Inventories
- -
48
- -
Total Current Liabilities
- -
27
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.8%
1.42%
-2.99%
Free Cash Flow
122.31%
-173.04%
-15.77%
Net Income, GAAP
-378.13%
-152.1%
7.73%
Sales/Revenue/Turnover
-6.15%
0.23%
1.97%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
13
10
15
10
46
2026
12
17
9
12
47
2027
12
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-3.52
-0.49
1.85
-0.95
-3.1
2026
1.83
5.83
-1.78
-9.22
-3.34
2027
-1.13
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Avinash Jagannath Malpani
Full Time Employees
32
Sector
Consumer non-durables
Industry
Tobacco
Address
Camel House Nashik MH India 422011
IPO Date
Jan 18, 2006
Business
Sinnar Bidi Udyog Limited processes and trades tobacco in India, with core activities encompassing tobacco trading, processing of tobacco leaves, and related operations including tendu leaves trading; it previously manufactured bidi products, a hand-rolled tobacco item targeted at low-income segments such as laborers and auto drivers, through a labor-intensive process employing predominantly women workers. The company operates a tobacco processing plant in Nipani, Karnataka, and maintains geographic presence across key tobacco-producing regions in India, including Maharashtra where it employs a significant workforce. Incorporated in 1974 and headquartered at Camel House, Nasik Pune Road, Nashik, Maharashtra, the firm lists on the Bombay Stock Exchange under ticker SINNAR.BO, with no reported subsidiaries or parent entities. In recent developments, the company achieved a notable financial turnaround in Q2 2025, posting net profit of Rs 23.32 lakhs versus a prior-year loss, alongside 76.5% revenue growth to Rs 169.64 lakhs from operations; for the half-year, it reported net profit of Rs 30.64 lakhs reversing previous losses. Further, the board approved regularization of Ms Aditi Shah as independent director and reappointment of the whole-time director/CFO through March 2028 at enhanced remuneration, ahead of the 51st annual general meeting on September 29, 2025. Promoter holding stands at 73.4%, with the company nearly debt-free amid ongoing challenges like subdued sales growth and low returns on equity.