Sirohia & Sons Ltd

Sirohia & Sons Ltd

BBSE:SIROHIA
6.52
INR
-0.72
(-9.94%)
74.55MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
16.09
4.21
4.39
4.78
2.18
0.06
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
0.19
0.03
0.09
0.25
0.09
2.22
-0.25
-0.02
- -
- -
0.05
0.04
0.03
- -
Free Cash Flow per Basic Share
0.19
-2.74
3.09
0.93
-0.32
-9.69
-0.47
-5.23
-0.01
0.02
0.02
- -
-0.02
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
30.57
25.17
25.26
25.5
25.59
27.8
27.55
27.53
27.53
27.39
27.44
27.48
27.67
27.67
Tangible Book Value per Share
30.57
25.17
25.26
25.5
25.59
27.8
27.55
27.53
27.53
27.39
27.44
27.48
27.67
27.67
Basic Weighted Avg Shares
7
11
10
10
10
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
115
47
45
49
22
1
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
2.12
-2.3
-4.61
0.98
-6.39
-301.46
-8,701.52
-6,090.62
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
1
- -
1
3
1
23
-3
- -
- -
- -
1
- -
- -
- -
Effective Tax Rate (%)
31.39
35.61
30.95
37.01
33.81
26.84
- -
- -
100.64
98.38
- -
41.66
58.46
- -
Profit Margin (%)
1.18
0.71
2.08
5.21
4.17
3,506.68
-10,550.45
-818.02
- -
- -
- -
- -
- -
- -
Working Capital
220
63
65
67
87
178
175
239
240
240
240
240
241
241
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
222
258
259
261
262
285
283
282
282
281
281
282
284
284
Return on Invested Capital (%)
0.59
0.14
0.36
-0.17
-0.9
-0.67
- -
- -
0.01
-0.02
- -
-0.68
-0.34
- -
Return on Capital (%)
0.75
0.19
0.41
1
0.36
8.2
- -
- -
- -
- -
- -
0.14
0.11
- -
Return on Common Equity (%)
0.62
0.14
0.36
0.98
0.36
8.3
-0.92
-0.06
- -
- -
0.19
0.14
0.11
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
121
74
75

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
241
246
248
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
5
7
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
0.69%
Free Cash Flow
243.84%
-236.23%
-554.12%
Net Income, GAAP
1,951.61%
3,454.17%
-16.24%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.05
2025
- -
- -
0.04
2026
- -
- -
0.03

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

Sector
Distribution services
Industry
Wholesale distributors
Address
Kolkata India
IPO Date
Sep 30, 2014
Business
Sirohia & Sons Limited is an India-based agrochemical and agricultural input company primarily engaged in the manufacturing, blending, trading, and distribution of fertilizers, crop protection solutions, and specialized plantation supplies. Founded in 1990 and headquartered in Kolkata, West Bengal, India, the company caters predominantly to the agricultural sector and commercial plantations, with established operations across Eastern and North-Eastern India, including Assam and West Bengal. The company operates through two primary segments: Agro Inputs and Fertilizer Trading. Its comprehensive product and service portfolio includes chemical and specialty fertilizers, comprising customized nitrogen, phosphorus, and potassium (NPK) fertilizer mixtures, water-soluble fertilizers, single super phosphate, and muriate of potash; organic and bio-inputs, such as bio-fertilizers, vermicompost, organic manure, and soil conditioners; crop protection chemicals, encompassing insecticides, fungicides, weedicides, and herbicides; plant health solutions, including micronutrients, secondary nutrients, and plant growth regulators; agricultural hardware and plantation tools, comprising manual and power sprayers, pruning equipment, plucking shears, and garden maintenance implements; and agronomic support services, including soil testing, customized nutrient management advisory, and crop protection consulting. In recent operational developments, Sirohia & Sons Limited has expanded its product catalog to introduce certified bio-stimulants, residue-free biological crop protection formulations, and organic soil amendments to align with sustainable tea cultivation and international compliance standards. The company has also expanded its distribution footprint across tea-growing districts in Assam and Dooars, entered strategic bulk distribution arrangements with regional commercial estates, and upgraded its fertilizer blending and automated packaging facilities to enhance operational efficiency, product quality, and storage capacity.