SMIFS Capital Markets Limited

    SMIFS Capital Markets Limited

    BBSE:SMIFS
    - -
    INR
    - -
    - -
    35.77P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    55.53
    65.71
    61.29
    71.83
    80.93
    91.11
    77.62
    80.34
    121.7
    123.15
    96.51
    419
    - -
    70.06
    Basic EPS, GAAP
    1.76
    0.1
    1.54
    1.52
    1.31
    4.45
    0.85
    0.13
    0.5
    3.62
    0.91
    4.31
    - -
    2.07
    Free Cash Flow per Basic Share
    -14.51
    3.87
    -1.04
    11.76
    30.23
    -34.74
    -15.41
    -5.74
    81.43
    -6.52
    -12.58
    -9.13
    - -
    - -
    Dividend per Share
    1.63
    1.64
    1.17
    1.2
    0.9
    1.2
    1.21
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    21.68
    20.61
    21.78
    22.4
    23.01
    27
    28.07
    28.2
    26.76
    30.16
    31.05
    35.34
    - -
    10.45
    Tangible Book Value per Share
    189.29
    187.62
    187.45
    187.51
    188.67
    198.41
    195.4
    181.9
    185.99
    206.59
    209.67
    230.16
    - -
    273.58
    Basic Weighted Avg Shares
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    - -
    6
    Sales/Revenue/Turnover
    310
    367
    342
    401
    452
    509
    433
    449
    680
    688
    539
    2,342
    394
    394
    Operating Margin (%)
    1.27
    0.24
    2.44
    2.87
    -0.28
    -3.26
    -8.22
    -6.42
    -0.98
    -1.52
    -4.19
    -0.85
    -5.84
    -5.84
    Depreciation Expense
    4
    3
    4
    3
    6
    7
    6
    6
    4
    4
    3
    3
    5
    5
    Net Income, GAAP
    10
    1
    9
    9
    7
    25
    5
    1
    3
    20
    5
    24
    12
    12
    Effective Tax Rate (%)
    26.16
    81.72
    5.14
    22.17
    11.14
    - -
    27.72
    52.59
    91.2
    2.96
    29.79
    26.86
    42.87
    42.87
    Profit Margin (%)
    3.16
    0.15
    2.51
    2.12
    1.62
    4.88
    1.1
    0.16
    0.41
    2.94
    0.95
    1.03
    2.96
    2.96
    Working Capital
    255
    211
    183
    99
    512
    531
    27
    16
    21
    43
    43
    21
    4
    4
    LT Debt
    2
    1
    - -
    - -
    1
    4
    3
    2
    - -
    - -
    - -
    - -
    21
    21
    Total Equity
    1,057
    1,048
    1,047
    1,047
    1,054
    1,108
    1,091
    1,016
    1,039
    1,154
    1,171
    1,286
    1,538
    1,538
    Return on Invested Capital (%)
    0.27
    0.02
    0.76
    0.85
    -0.11
    - -
    -2.33
    -1.29
    -0.06
    -0.92
    -1.36
    -1.18
    -0.92
    -0.92
    Return on Capital (%)
    8.22
    0.52
    7.48
    6.99
    5.85
    - -
    3.17
    0.56
    1.81
    12.7
    2.99
    12.99
    8.47
    8.47
    Return on Common Equity (%)
    8.11
    0.48
    7.26
    6.9
    5.76
    17.79
    3.09
    0.47
    1.82
    12.73
    2.99
    12.99
    9.1
    9.1

    Capital Structure

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    ST Debt
    15
    - -
    9
    LT Borrowings
    3
    - -
    21
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    6
    - -
    6
    Market Capitalization
    529
    507
    417

    Working Capital

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    Total Current Assets
    39
    - -
    25
    Cash, Cash Equivalents & STI
    33
    - -
    18
    Accounts Receivable, Net
    1
    - -
    3
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    46
    - -
    21
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    15
    - -
    9
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    4.17%
    8.85%
    19.58%
    Free Cash Flow
    -286.27%
    -292.1%
    101.19%
    Net Income, GAAP
    121.06%
    230.2%
    -51.58%
    Sales/Revenue/Turnover
    31.35%
    56.47%
    -83.18%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    165
    151
    113
    110
    539
    2024
    121
    29
    2,120
    71
    2,342
    2025
    158
    63
    74
    99
    394

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.27
    -0.11
    0.26
    - -
    0.91
    2024
    0.12
    0.22
    2.8
    - -
    4.31
    2025
    0.65
    0.45
    0.43
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business