Sportking India Ltd.

Sportking India Ltd.

202.20
INR
-3.05
(-1.49%)
12.68EPS
13.74P/E
22.14BMarket Cap
Sportking India Ltd.
BSE:SPORTKING
(Bombay Stock Exchange)

Recent

price

202.20

P/E

ratio

13.74

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
79.11
72.68
69.8
72.7
80.84
94.26
96.71
158.13
162.36
181.95
193.35
191.86
205.14
Revenue per Share
0.56
0.8
1.53
1.35
1.69
0.87
6.32
30.8
9.93
5.5
8.88
9.39
12.68
Basic EPS, GAAP
15.12
1.01
7.33
7.04
-0.71
0.29
7.38
1.24
11.75
-26.75
27.13
20.31
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.52
1.01
- -
Dividend per Share
10.8
11.25
12.77
14.13
16.85
17.7
26.86
57.76
67.71
70.8
79.24
87.82
- -
Book Value per Share
10.71
11.12
12.68
14.08
16.81
17.68
26.85
57.76
67.7
70.78
79.23
87.81
- -
Tangible Book Value per Share
142
142
142
142
142
142
134
133
133
127
127
127
127
Basic Weighted Avg Shares
11,269
10,351
9,942
10,356
11,515
13,427
12,937
21,011
21,574
23,170
24,569
24,380
26,137
Sales/Revenue/Turnover
5.71
6.52
6.12
4.35
6.68
5.83
12.45
26.54
10.84
6.08
7.87
8.4
9.73
Operating Margin (%)
700
591
577
563
537
633
517
439
482
859
896
945
944
Depreciation Expense
80
114
217
192
240
124
845
4,092
1,320
703
1,131
1,197
1,616
Net Income, GAAP
- -
44.3
37.25
33.66
36.48
32.41
28.36
25.24
30.35
26.65
26.38
25.61
25.41
Effective Tax Rate (%)
0.71
1.1
2.19
1.85
2.09
0.92
6.53
19.48
6.12
3.04
4.61
4.91
6.18
Profit Margin (%)
296
299
466
371
-1,030
516
1,412
4,367
4,868
5,275
6,112
6,544
- -
Working Capital
3,061
2,615
2,016
1,601
1,473
2,503
1,829
1,417
3,432
3,949
3,533
3,041
- -
LT Debt
1,539
1,602
1,819
2,013
2,401
2,521
3,569
7,675
8,997
8,996
10,069
11,159
- -
Total Equity
- -
1.49
2.7
4.07
6.78
6.74
11.54
36.94
10.34
6.5
8.19
9.43
- -
Return on Invested Capital (%)
- -
4.26
4.87
4.68
5.97
5.39
12.1
39.1
10.83
6.74
8.45
8.88
- -
Return on Capital (%)
- -
7.24
12.7
10
10.88
5.02
27.76
72.8
15.83
7.78
11.83
11.25
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,676
- -
LT Borrowings
- -
2,952
- -
LT Finance Leases
- -
89
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
127
127
127
Market Capitalization
11,055
14,283
22,142

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
9,458
- -
Cash, Cash Equivalents & STI
- -
734
- -
Accounts Receivable, Net
- -
3,962
- -
Inventories
- -
3,913
- -
Total Current Liabilities
- -
2,914
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,676
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.51%
31%
10.82%
Free Cash Flow
286.19%
44.1%
-25.15%
Net Income, GAAP
97.64%
67.27%
5.81%
Sales/Revenue/Turnover
10.21%
15.55%
-0.77%
Total Cash Common Dividend
- -
- -
101.5%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6,340
6,516
6,097
6,288
24,569
2026
5,858
6,274
6,459
6,368
24,380
2027
7,037
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.5
2.35
1.45
2.75
8.88
2026
2.68
2.22
1.94
2.55
9.39
2027
5.98
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.52
2026
- -
- -
- -
- -
1.01
2027
- -
- -
- -
- -
- -
Business
Sportking India Limited operates as a comprehensive textile entity in India, encompassing the production and distribution of various textile products. It manufactures a diverse range of yarns, including those crafted from cotton, synthetic fibers, and various blends such as polyester-cotton and acrylic-polyester, alongside offering knitted fabrics. The firm also produces an extensive collection of ready-to-wear apparel, with offerings for men and boys that include T-shirts, formal shirts, comfortable sweatshirts, warm sweaters, stylish jackets, durable jeans, tailored trousers, active track pants and tracksuits, casual Bermuda shorts, and nightwear. For women and girls, the apparel line features a variety of tops, tunics, sophisticated shirts, traditional kurtis, cozy sweatshirts, sweaters, cardigans, modern jeans, trousers, leggings, track pants and tracksuits, shorts, nightwear, and intimate apparel. These garments are produced at a capacity exceeding 25,000 pieces daily. Sportking distributes its products through a network of over 100 retail stores across India, in addition to its digital e-commerce platform. The company also maintains a significant international presence, exporting its textile goods to over 30 countries worldwide, with a notable portion of its revenue derived from global markets. Established in 1977, Sportking India Limited is based in Ludhiana, India, and has evolved into a vertically integrated textile conglomerate, consistently expanding its manufacturing capabilities and investing in sustainable energy solutions.