Sportking India Ltd.

Sportking India Ltd.

202.20
INR
-3.05
(-1.49%)
12.68EPS
13.74P/E
22.14BMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
79.11
72.68
69.8
72.7
80.84
94.26
96.71
158.13
162.36
181.95
193.35
191.86
205.14
Basic EPS, GAAP
0.56
0.8
1.53
1.35
1.69
0.87
6.32
30.8
9.93
5.5
8.88
9.39
12.68
Free Cash Flow per Basic Share
15.12
1.01
7.33
7.04
-0.71
0.29
7.38
1.24
11.75
-26.75
27.13
20.31
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.52
1.01
- -
Book Value per Share
10.8
11.25
12.77
14.13
16.85
17.7
26.86
57.76
67.71
70.8
79.24
87.82
- -
Tangible Book Value per Share
10.71
11.12
12.68
14.08
16.81
17.68
26.85
57.76
67.7
70.78
79.23
87.81
- -
Basic Weighted Avg Shares
142
142
142
142
142
142
134
133
133
127
127
127
127
Sales/Revenue/Turnover
11,269
10,351
9,942
10,356
11,515
13,427
12,937
21,011
21,574
23,170
24,569
24,380
26,137
Operating Margin (%)
5.71
6.52
6.12
4.35
6.68
5.83
12.45
26.54
10.84
6.08
7.87
8.4
9.73
Depreciation Expense
700
591
577
563
537
633
517
439
482
859
896
945
944
Net Income, GAAP
80
114
217
192
240
124
845
4,092
1,320
703
1,131
1,197
1,616
Effective Tax Rate (%)
- -
44.3
37.25
33.66
36.48
32.41
28.36
25.24
30.35
26.65
26.38
25.61
25.41
Profit Margin (%)
0.71
1.1
2.19
1.85
2.09
0.92
6.53
19.48
6.12
3.04
4.61
4.91
6.18
Working Capital
296
299
466
371
-1,030
516
1,412
4,367
4,868
5,275
6,112
6,544
- -
LT Debt
3,061
2,615
2,016
1,601
1,473
2,503
1,829
1,417
3,432
3,949
3,533
3,041
- -
Total Equity
1,539
1,602
1,819
2,013
2,401
2,521
3,569
7,675
8,997
8,996
10,069
11,159
- -
Return on Invested Capital (%)
- -
1.49
2.7
4.07
6.78
6.74
11.54
36.94
10.34
6.5
8.19
9.43
- -
Return on Capital (%)
- -
4.26
4.87
4.68
5.97
5.39
12.1
39.1
10.83
6.74
8.45
8.88
- -
Return on Common Equity (%)
- -
7.24
12.7
10
10.88
5.02
27.76
72.8
15.83
7.78
11.83
11.25
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,676
- -
LT Borrowings
- -
2,952
- -
LT Finance Leases
- -
89
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
127
127
127
Market Capitalization
11,055
14,283
22,142

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
9,458
- -
Cash, Cash Equivalents & STI
- -
734
- -
Accounts Receivable, Net
- -
3,962
- -
Inventories
- -
3,913
- -
Total Current Liabilities
- -
2,914
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,676
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.51%
31%
10.82%
Free Cash Flow
286.19%
44.1%
-25.15%
Net Income, GAAP
97.64%
67.27%
5.81%
Sales/Revenue/Turnover
10.21%
15.55%
-0.77%
Total Cash Common Dividend
- -
- -
101.5%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6,340
6,516
6,097
6,288
24,569
2026
5,858
6,274
6,459
6,368
24,380
2027
7,037
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.5
2.35
1.45
2.75
8.88
2026
2.68
2.22
1.94
2.55
9.39
2027
5.98
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.52
2026
- -
- -
- -
- -
1.01
2027
- -
- -
- -
- -
- -

Company Description

CEO
Munish Avasthi
Full Time Employees
5,979
Sector
Process industries
Industry
Textiles
Address
Village Kanech Ludhiana PU India 141120
IPO Date
Jul 22, 2015
Business
Sportking India Limited operates as a comprehensive textile entity in India, encompassing the production and distribution of various textile products. It manufactures a diverse range of yarns, including those crafted from cotton, synthetic fibers, and various blends such as polyester-cotton and acrylic-polyester, alongside offering knitted fabrics. The firm also produces an extensive collection of ready-to-wear apparel, with offerings for men and boys that include T-shirts, formal shirts, comfortable sweatshirts, warm sweaters, stylish jackets, durable jeans, tailored trousers, active track pants and tracksuits, casual Bermuda shorts, and nightwear. For women and girls, the apparel line features a variety of tops, tunics, sophisticated shirts, traditional kurtis, cozy sweatshirts, sweaters, cardigans, modern jeans, trousers, leggings, track pants and tracksuits, shorts, nightwear, and intimate apparel. These garments are produced at a capacity exceeding 25,000 pieces daily. Sportking distributes its products through a network of over 100 retail stores across India, in addition to its digital e-commerce platform. The company also maintains a significant international presence, exporting its textile goods to over 30 countries worldwide, with a notable portion of its revenue derived from global markets. Established in 1977, Sportking India Limited is based in Ludhiana, India, and has evolved into a vertically integrated textile conglomerate, consistently expanding its manufacturing capabilities and investing in sustainable energy solutions.