Stephanotis Finance Ltd.

    Stephanotis Finance Ltd.

    BBSE:STEPHANOTIS
    - -
    INR
    - -
    - -
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    TTM
    Revenue per Share
    0.87
    0.53
    7.57
    23.38
    105.54
    11.8
    13.73
    16.25
    5.63
    2.89
    1.38
    2.19
    1.26
    1.16
    Basic EPS, GAAP
    0.02
    - -
    -0.17
    0.01
    -2.05
    -0.25
    -1.04
    1.33
    1.4
    0.19
    -0.03
    -0.04
    -0.16
    -0.2
    Free Cash Flow per Basic Share
    -0.2
    0.55
    -1.54
    0.03
    -0.21
    -0.1
    0.49
    -37.27
    24.74
    -0.14
    -0.18
    -0.21
    -1.26
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    9.26
    9.87
    9.89
    9.72
    9.2
    7.7
    6.57
    10.31
    39.29
    11.44
    13.67
    12.83
    10.14
    - -
    Tangible Book Value per Share
    9.29
    9.91
    9.93
    9.76
    9.25
    7.74
    116.56
    37.98
    39.3
    39.36
    46.76
    42.26
    40.27
    - -
    Basic Weighted Avg Shares
    2
    2
    2
    2
    2
    2
    2
    6
    6
    6
    5
    6
    6
    7
    Sales/Revenue/Turnover
    2
    1
    15
    47
    182
    24
    28
    105
    36
    18
    7
    13
    8
    8
    Operating Margin (%)
    2.71
    1.06
    -2.25
    0.09
    -1.94
    -2.15
    -4.92
    11.09
    43.81
    8.78
    -2.87
    -5.8
    -16.32
    -21.42
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Net Income, GAAP
    - -
    - -
    - -
    - -
    -4
    -1
    -2
    9
    9
    1
    - -
    - -
    -1
    -1
    Effective Tax Rate (%)
    15.45
    44.74
    - -
    35.53
    - -
    - -
    - -
    28.13
    27.94
    25.05
    - -
    - -
    - -
    - -
    Profit Margin (%)
    2.29
    0.59
    -2.25
    0.04
    -1.94
    -2.15
    -7.57
    8.18
    24.87
    6.56
    -2.17
    -1.83
    -12.73
    -17.01
    Working Capital
    19
    19
    18
    18
    15
    14
    233
    243
    252
    87
    261
    265
    117
    - -
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    10
    11
    11
    13
    - -
    Total Equity
    20
    20
    19
    20
    16
    15
    236
    244
    253
    251
    252
    256
    256
    - -
    Return on Invested Capital (%)
    0.22
    0.03
    - -
    0.13
    - -
    - -
    - -
    3.45
    4.57
    0.47
    - -
    - -
    - -
    - -
    Return on Capital (%)
    0.22
    0.03
    - -
    0.09
    - -
    - -
    - -
    21.5
    5.65
    0.72
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    0.22
    0.03
    -1.7
    0.1
    -20.04
    -3.24
    -14.67
    21.5
    5.65
    0.74
    -0.22
    -0.32
    -1.43
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'23
    Mar'23
    Jun'24
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    13
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    6
    - -
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'23
    Mar'23
    Jun'24
    Total Current Assets
    - -
    124
    - -
    Cash, Cash Equivalents & STI
    - -
    - -
    - -
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    6
    - -
    Total Current Liabilities
    - -
    7
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    141.11%
    0.96%
    0.2%
    Free Cash Flow
    -2,524.32%
    61.87%
    533.2%
    Net Income, GAAP
    -1,915.89%
    35.23%
    320.66%
    Sales/Revenue/Turnover
    57.62%
    -27.11%
    -39.64%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    3
    3
    4
    3
    13
    2023
    2
    2
    2
    2
    8
    2024
    2
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -0.13
    -0.01
    - -
    - -
    -0.04
    2023
    0.01
    -0.03
    -0.08
    - -
    -0.16
    2024
    -0.03
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business