Stove Kraft Ltd.

Stove Kraft Ltd.

840.00
INR
-0.70
(-0.08%)
14.96EPS
51.94P/E
25.73BMarket Cap
Nov 04Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
159.74
195.09
204.81
279.7
345.88
382.28
404.68
428.85
476.33
537.97
Basic EPS, GAAP
-3.69
0.23
0.97
26.61
17.21
10.87
10.33
11.65
12.69
14.96
Free Cash Flow per Basic Share
3.47
4.05
4.79
12.96
-35.92
-6.76
-0.33
14.48
44.29
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
2.5
3
- -
Book Value per Share
-55.33
-19.65
-18.49
92.88
110.75
122.13
132.88
142.35
152.31
- -
Tangible Book Value per Share
-55.53
-20.03
-19.61
91.91
109.85
120.87
131.94
139.63
151.82
- -
Basic Weighted Avg Shares
33
33
33
31
33
33
33
33
33
32
Sales/Revenue/Turnover
5,199
6,350
6,666
8,533
11,297
12,576
13,370
14,176
15,764
17,479
Operating Margin (%)
2.79
3.3
3.47
12.22
7.89
5.82
6.08
5.98
5.73
5.28
Depreciation Expense
112
123
124
142
197
317
493
712
795
857
Net Income, GAAP
-120
7
32
812
562
358
341
385
420
486
Effective Tax Rate (%)
- -
39.87
10.3
- -
10.11
24.34
25.06
21.08
17.64
19.14
Profit Margin (%)
-2.31
0.12
0.47
9.51
4.98
2.84
2.55
2.72
2.66
2.78
Working Capital
-453
-315
-481
913
507
172
-191
-373
-153
- -
LT Debt
3,113
2,100
2,048
207
153
423
1,068
1,519
903
- -
Total Equity
-1,799
-637
-600
3,027
3,640
4,034
4,392
4,708
5,042
- -
Return on Invested Capital (%)
- -
5.56
8.01
32.69
17.94
10.89
8.69
8.49
10.03
- -
Return on Capital (%)
- -
4.24
7.25
31.35
16.46
9.42
8.14
8.17
8.34
- -
Return on Common Equity (%)
- -
- -
- -
- -
16.86
9.32
8.1
8.46
8.61
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,031
- -
LT Borrowings
- -
16
- -
LT Finance Leases
- -
887
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
33
Market Capitalization
18,949
15,097
25,731

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,401
- -
Cash, Cash Equivalents & STI
- -
324
- -
Accounts Receivable, Net
- -
1,150
- -
Inventories
- -
3,600
- -
Total Current Liabilities
- -
5,554
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,031
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.85%
7.1%
Free Cash Flow
- -
-974.53%
206.3%
Net Income, GAAP
- -
-9.97%
9.05%
Sales/Revenue/Turnover
- -
13.45%
11.2%
Total Cash Common Dividend
- -
- -
20.16%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,145
4,183
4,041
3,130
14,176
2026
3,401
4,744
3,784
4,145
15,764
2027
4,806
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.48
5.06
3.67
0.44
11.65
2026
3.15
6.46
1.35
1.83
12.69
2027
5.15
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.5
2026
- -
- -
- -
- -
3
2027
- -
- -
- -
- -
- -

Company Description

CEO
Rajendra J. Gandhi
Full Time Employees
5,543
Sector
Consumer durables
Industry
Electronics/Appliances
Address
CSI Compound Bangalore KA India 560027
IPO Date
Feb 5, 2021
Business
Stove Kraft Limited manufactures and markets a broad portfolio of kitchen and home appliances in India. The company offers pressure cookers, non-stick cookware, glass-top and induction cooktops, infrared cooktops, chimneys, hobs, ovens, mixer grinders, wet grinders, electric rice cookers, toasters, air fryers, food processors, coffee makers, steam irons, LPG stoves, gas stoves, water heaters, emergency lamps, vacuum cleaners, electric choppers, handy choppers, LED lighting solutions including bulbs and battens, and household utilities such as iron boxes and thermometers; products are marketed under the flagship brands Pigeon, Gilma, Black+Decker, and Pigeon LED. Founded in 1994 and headquartered in Bengaluru, India, Stove Kraft operates state-of-the-art manufacturing facilities in Harohalli near Bengaluru and Baddi in Himachal Pradesh, with a distribution network exceeding 125,000 dealers across India and exports to over 14 countries including the Middle East, Kenya, Uganda, Sri Lanka, Fiji, Bahrain, Kuwait, Oman, Tanzania, and the USA serving clients such as Walmart, Big Lots, and Belk. The company employs over 6,000 people and maintains ISO 9001:2015 certification with a focus on sustainable manufacturing and innovation in anti-scratch non-stick technology. Recent developments include a December 2024 partnership with IKEA to supply cookware for global stores starting 2026 from its Harohalli facility, expansion of exclusive Pigeon and Gilma stores targeting 500 outlets by April 2027 through COCO and COFO models with 22 new stores added in Q2 FY25 bringing the total to 213 primarily in South India, NCR, and West regions, ongoing capex of approximately 65-70 crore in FY2024 for in-house manufacturing capacity enhancements and over 105 new retail stores, November 2025 issuance of 5,821 ESOP shares increasing paid-up capital to 33.1073 crore, and steady Q2 FY25 net profit growth to 16.71 crore amid operational efficiencies reducing working capital days to 44.