Sundaram-Clayton Limited

Sundaram-Clayton Limited

1,031.70
INR
-28.85
(-2.72%)
113.76EPS
12.04P/E
30.20BMarket Cap
Dec 02Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
552
819.14
1,001.35
692.63
1,061.15
912.49
955.09
Basic EPS, GAAP
-22.14
12.47
-53.3
-59.38
-5.05
114.48
113.76
Free Cash Flow per Basic Share
31.51
-329.96
-30.32
-112.58
-282.78
-126.82
- -
Dividend per Share
- -
- -
- -
- -
7.4
2.36
- -
Book Value per Share
212.52
275.49
382.61
296.64
440.46
587.59
- -
Tangible Book Value per Share
212.38
275.21
382.25
296.4
440.11
587.22
- -
Basic Weighted Avg Shares
20
20
20
20
21
22
22
Sales/Revenue/Turnover
11,168
16,573
20,260
14,013
22,392
20,117
21,056
Operating Margin (%)
5.4
3.81
-0.96
-5.17
-3.41
-4.97
-5.05
Depreciation Expense
797
1,307
1,439
1,032
1,731
2,058
2,078
Net Income, GAAP
-448
252
-1,078
-1,201
-106
2,524
2,508
Effective Tax Rate (%)
529.36
723.68
- -
- -
127.4
23.06
23.3
Profit Margin (%)
-4.01
1.52
-5.32
-8.57
-0.48
12.55
11.91
Working Capital
-1,071
133
186
-4,864
-2,949
-1,286
- -
LT Debt
5,957
6,152
8,069
7,593
9,550
8,451
- -
Total Equity
7,557
8,487
7,741
6,002
9,711
12,954
- -
Return on Invested Capital (%)
- -
-16.21
- -
- -
-1.46
12.76
- -
Return on Capital (%)
- -
-12.37
- -
- -
-1.74
13.26
- -
Return on Common Equity (%)
- -
5.11
-16.2
-17.48
-1.36
22.27
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4,524
- -
LT Borrowings
- -
8,442
- -
LT Finance Leases
- -
10
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
26,949
26,248
30,197

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
9,488
- -
Cash, Cash Equivalents & STI
- -
724
- -
Accounts Receivable, Net
- -
3,660
- -
Inventories
- -
4,396
- -
Total Current Liabilities
- -
10,773
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,524
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.25%
33.4%
Free Cash Flow
- -
-171.54%
-53.15%
Net Income, GAAP
- -
-646.68%
-2,469.77%
Sales/Revenue/Turnover
- -
17.89%
-10.16%
Total Cash Common Dividend
- -
- -
-66.71%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,804
5,626
5,294
5,869
22,392
2026
5,116
4,948
5,011
5,181
20,117
2027
5,917
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-27.6
-26.79
-20.34
68.03
-5.05
2026
-26.2
-29.19
-23.55
193.42
114.48
2027
-26.91
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
7.4
2026
- -
- -
- -
- -
2.36
2027
- -
- -
- -
- -
- -

Company Description

CEO
Rajagopalan Venkatesh
Full Time Employees
2,490
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Chaitanya, No.12 Chennai TN India 600006
IPO Date
Dec 29, 2023
Business
Sundaram-Clayton Limited manufactures and sells non-ferrous gravity, high-pressure, and low-pressure die castings primarily for the automotive sector in India. The company produces aluminum pressure die castings for heavy commercial vehicles, passenger cars, and two-wheelers, including flywheel housing, gear housing, clutch housing, filter heads, air connectors, lube oil cooler cover assembly, filtration module casting, turbo charger, compressor cover assembly, charge air pipe, intake manifold, and cover coolant duct for trucks; cylinder head, case transaxle assembly, oil pan, chain case, cylinder head cover, adaptor oil filter, fuel pump housing, fork gear shift, starter housing, and A/C compressor housing for passenger cars; as well as crank case, cylinder head, cylinder barrel, wheel hub for powered two-wheelers and brake equipment valve bodies. Sundaram-Clayton operates five manufacturing plants with capabilities for castings ranging from 0.25kg to 25kg in PDC, 0.25kg to 24kg in GDC, and 2.5kg to 18kg in LPDC, serving original equipment manufacturers and Tier 1 suppliers in more than seven countries including the United States, Brazil, Sweden, Germany, France, the United Kingdom, and Japan. Founded in 1962 as part of the TVS Group and headquartered in Chennai, Tamil Nadu, the company, formerly known as Sundaram-Clayton DCD Limited, changed its name to Sundaram-Clayton Limited in August 2023 following a demerger of the die-casting business from TVS Holdings Limited effective August 2023; in fiscal year 2024-25, it commenced operations at a new die-casting facility at Thervoy Kandigai Plant in Tiruvallur, sold its as-cast, low-pressure, and low-tonnage aluminum die-casting businesses at the Hosur Plant via slump sale, and acquired an 11.63% equity stake in Navia Two Power Private Limited for INR 11.63 crore in November 2025.