Sundaram Brake Linings Limited

Sundaram Brake Linings Limited

611.10
INR
-21.70
(-3.43%)
9.11EPS
93.29P/E
3.34BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
619.17
597.08
578.26
571.4
613.38
714.91
644.58
592.03
743.74
897.43
888.55
887.42
869.92
874.2
Basic EPS, GAAP
-13.26
-36.97
-1.04
4.47
9.57
17.93
6.4
15.25
0.2
-12.15
25.65
13.15
6.52
9.11
Free Cash Flow per Basic Share
-3.34
-9.18
15.99
43.76
8.7
-2.89
27.94
-20.6
-24.83
-12
22.6
-20.15
35.28
- -
Dividend per Share
- -
- -
- -
0.11
- -
- -
- -
- -
- -
- -
- -
2
1.5
- -
Book Value per Share
220.08
177.54
176.5
180.37
189.74
208.37
213.41
229.18
230.35
217.08
241.6
252.51
259.34
- -
Tangible Book Value per Share
220.08
177.54
176.5
180.37
189.74
208.37
210.84
225.48
227.25
214.18
237.74
248.56
252.65
- -
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
2,436
2,349
2,275
2,248
2,413
2,813
2,536
2,329
2,926
3,531
3,496
3,492
3,423
3,436
Operating Margin (%)
-1.17
-2.65
0.5
1.45
1.19
2.28
0.83
1.09
-0.93
-1
3.64
2.46
1
0.95
Depreciation Expense
81
69
55
54
43
49
54
56
81
61
64
60
63
61
Net Income, GAAP
-52
-145
-4
18
38
71
25
60
1
-48
101
52
26
36
Effective Tax Rate (%)
4,411.07
- -
233.61
- -
- -
- -
16.11
- -
41.45
- -
12.57
15.77
23.6
17.15
Profit Margin (%)
-2.14
-6.19
-0.18
0.78
1.56
2.51
0.99
2.58
0.03
-1.35
2.89
1.48
0.75
1.04
Working Capital
221
51
46
149
228
280
305
281
271
258
335
350
371
- -
LT Debt
130
76
29
- -
- -
- -
- -
12
- -
49
50
40
17
- -
Total Equity
866
699
694
710
747
820
840
902
906
854
951
994
1,020
- -
Return on Invested Capital (%)
-17.76
- -
-1.3
- -
- -
- -
0.31
- -
-0.2
- -
8.17
4.92
1.53
- -
Return on Capital (%)
-100.15
- -
-3.69
- -
- -
- -
3.44
- -
0.9
- -
9.49
5.82
3.33
- -
Return on Common Equity (%)
-5.85
-18.6
-0.59
2.51
5.17
9.01
3.03
6.89
0.09
-5.43
11.19
5.32
2.55
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
441
- -
LT Borrowings
- -
17
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
2,735
1,865
3,344

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,328
- -
Cash, Cash Equivalents & STI
- -
34
- -
Accounts Receivable, Net
- -
730
- -
Inventories
- -
473
- -
Total Current Liabilities
- -
957
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
441
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.03%
2.65%
2.7%
Free Cash Flow
-206.52%
-156.74%
-275.05%
Net Income, GAAP
-701.71%
-1,352.57%
-50.37%
Sales/Revenue/Turnover
4.79%
8.64%
-1.97%
Total Cash Common Dividend
- -
- -
-25%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
837
832
883
970
3,492
2026
920
780
842
904
3,423
2027
910
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.79
3.73
2.26
3.37
13.15
2026
-1.35
-7.94
-3.16
18.98
6.52
2027
1.23
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
1.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Krishna Mahesh
Full Time Employees
626
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
M.T.H. Road Chennai TN India 600050
IPO Date
Aug 22, 1996
Business
Sundaram Brake Linings Limited manufactures and sells asbestos-free friction materials for automotive, non-automotive, railway, and industrial applications; its core products include drum brake linings, disc pads, clutch facings, tractor linings, woven clutch facings, flexible rolls, and in-situ bonded shoes, as well as trading in rivets. The company, founded in 1974 and headquartered in Chennai, India, operates four manufacturing facilities in Tamil Nadu, including Padi, two plants in Madurai, and Chengalpattu, serving tier-I automobile original equipment manufacturers (OEMs) in commercial vehicle, two-wheeler, and passenger vehicle segments; domestic aftermarkets through a pan-India network of distributors, replacement markets, state transport units, and branded spares; and exports to over 60 countries, with 35.8% of revenues from exports in 9M FY2024. Part of the T S Krishna Group within the larger TVS Group, it maintains a conservative capital structure with gearing of 0.4x as of December 31, 2023, and plans capital expenditure of Rs. 30 crore in FY2025 and Rs. 6 crore in FY2026, partially debt-funded. Recently, the company introduced new product lines with scale-up expected in FY2025, alongside revenue and margin improvement measures to enhance accruals amid planned capex and a muted outlook for commercial vehicle demand and auto component exports.