1. India Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
Sundrop Brands Limited Shs Dematerialised

Sundrop Brands Limited Shs Dematerialised

610.00
INR
-18.05
(-2.87%)
7.43EPS
85.66P/E
23.98BMarket Cap
Oct 23Next Earn
Sundrop Brands Limited Shs Dematerialised
BSE:SUNDROP
(Bombay Stock Exchange)

Recent

price

610.00

P/E

ratio

85.66

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
294.92
289.11
323.73
313.85
311.76
320.15
345.32
348.03
351.66
353.93
377.05
384.96
353.91
312.76
340.59
410.43
425.81
Revenue per Share
13.06
14.89
17.2
17.68
15.15
9.52
11.9
13.56
14.63
14.35
13.22
10.87
6.29
4.29
-41.72
5.34
7.43
Basic EPS, GAAP
-29.85
-0.45
-12.06
-5.19
-0.59
-25.78
36.71
18.49
0.95
-10.88
4.61
-25.14
-7.9
10.54
24.04
3.29
- -
Free Cash Flow per Basic Share
1.73
2.01
2.01
2.33
2.32
2.39
2.42
2.42
3.02
3.02
3
3
2.98
3
2.78
- -
- -
Dividend per Share
72.88
85.73
100.65
115.92
128.77
115.96
125.7
139.39
154.45
167.73
178.93
189.63
199.46
205.28
381.57
392.2
- -
Book Value per Share
66.54
79.44
88.16
101.53
115.62
103.76
114.58
129.54
145.67
159.86
171.87
183.37
193.48
199.57
143.61
155.11
- -
Tangible Book Value per Share
24
24
24
24
24
24
23
23
23
24
24
24
24
24
26
38
38
Basic Weighted Avg Shares
7,187
7,045
7,889
7,648
7,597
7,802
8,027
8,099
8,232
8,347
8,922
9,155
8,480
7,581
8,971
15,472
16,029
Sales/Revenue/Turnover
4
6.87
7.35
7.79
6.23
5.25
5.64
5.96
5.81
4.71
5.38
3.66
2.82
1.85
0.46
1.72
2.36
Operating Margin (%)
46
57
67
108
148
160
165
180
173
194
186
210
219
212
258
329
327
Depreciation Expense
318
363
419
431
369
232
277
316
343
338
313
258
151
104
-1,099
201
280
Net Income, GAAP
32.52
28.57
31.14
25.13
17.64
34.6
38.08
35.27
32.99
16.7
26.98
26.16
26.01
27.24
- -
25.97
27.74
Effective Tax Rate (%)
4.43
5.15
5.31
5.63
4.86
2.97
3.45
3.9
4.16
4.05
3.51
2.82
1.78
1.37
-12.25
1.3
1.74
Profit Margin (%)
864
859
698
570
557
496
765
1,099
1,569
1,387
1,310
1,427
1,451
1,438
1,605
2,044
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
182
124
100
85
64
112
93
- -
LT Debt
1,776
2,089
2,453
2,825
3,138
2,826
3,063
3,397
3,764
4,087
4,360
4,621
4,861
5,003
14,384
14,785
- -
Total Equity
19
17.75
17.59
16.44
12.24
7.47
8.8
9.55
9.04
8.18
7.41
5.82
3.3
2.29
- -
1.33
- -
Return on Invested Capital (%)
19.44
18.8
18.46
16.44
11.91
7.45
8.68
9.56
9.58
8.76
7.4
5.74
3.29
2.29
- -
1.46
- -
Return on Capital (%)
19.38
18.77
18.45
16.33
12.38
7.78
9.4
9.77
9.57
8.62
7.4
5.76
3.18
2.11
-11.34
1.38
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
42
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
93
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
25,951
21,067
23,975

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,453
- -
Cash, Cash Equivalents & STI
- -
586
- -
Accounts Receivable, Net
- -
1,063
- -
Inventories
- -
1,908
- -
Total Current Liabilities
- -
2,409
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
42
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.98%
40.88%
2.79%
Free Cash Flow
-266.09%
-176.89%
-80.4%
Net Income, GAAP
-133.09%
-272.8%
-118.32%
Sales/Revenue/Turnover
8.91%
15.09%
72.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,803
2,056
2,079
3,033
8,971
2026
3,715
3,825
4,069
3,862
15,472
2027
4,272
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.08
0.02
1.61
-30.25
-41.72
2026
1.15
-0.56
2.13
2.61
5.34
2027
3.22
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.78
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Patanjali Foods Limited (NSE:PATANJALI)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
Sundrop Brands Limited (SUNDROP.NS) manufactures and markets edible oils and consumer food products in India. The company offers sunflower oil under the flagship Sundrop brand, recognized for its heart-healthy, low-cholesterol profile; soya bean oil; rice bran oil; groundnut oil; mustard oil; and blended cooking oils, alongside value-added consumer products including vanaspati, table and bakery fats, shortening, and food spreads such as peanut butter and mayonnaise. It operates primarily in the fast-moving consumer goods (FMCG) sector, targeting household consumers and retail markets across urban and rural regions of India through an extensive distribution network. Founded in 1992 and headquartered in Hyderabad, Telangana, the company maintains manufacturing facilities in key states including Telangana, Andhra Pradesh, and Gujarat. Sundrop Brands Limited continues to emphasize premium, health-focused edible oils and fats, with its core Sundrop sunflower oil capturing significant market share due to innovative no-argon cooking technology and vitamin enrichment. The product portfolio also encompasses a range of specialty fats for industrial bakery and confectionery applications; micronutrient-fortified oils; and newer entries like high-oleic sunflower oil variants aimed at health-conscious consumers. Geographically, operations remain concentrated in India, with nationwide distribution supported by over 1.5 million retail outlets and exports to select international markets in the Middle East and Southeast Asia.