Sundrop Brands Limited Shs Dematerialised

Sundrop Brands Limited Shs Dematerialised

628.05
INR
+9.60
(+1.55%)
7.43EPS
85.66P/E
23.98BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
313.85
311.76
320.15
345.32
348.03
351.66
353.93
377.05
384.96
353.91
312.76
340.59
410.43
425.81
Basic EPS, GAAP
17.68
15.15
9.52
11.9
13.56
14.63
14.35
13.22
10.87
6.29
4.29
-41.72
5.34
7.43
Free Cash Flow per Basic Share
-5.19
-0.59
-25.78
36.71
18.49
0.95
-10.88
4.61
-25.14
-7.9
10.54
24.04
3.29
- -
Dividend per Share
2.33
2.32
2.39
2.42
2.42
3.02
3.02
3
3
2.98
3
2.78
- -
- -
Book Value per Share
115.92
128.77
115.96
125.7
139.39
154.45
167.73
178.93
189.63
199.46
205.28
381.57
392.2
- -
Tangible Book Value per Share
101.53
115.62
103.76
114.58
129.54
145.67
159.86
171.87
183.37
193.48
199.57
143.61
155.11
- -
Basic Weighted Avg Shares
24
24
24
23
23
23
24
24
24
24
24
26
38
38
Sales/Revenue/Turnover
7,648
7,597
7,802
8,027
8,099
8,232
8,347
8,922
9,155
8,480
7,581
8,971
15,472
16,029
Operating Margin (%)
7.79
6.23
5.25
5.64
5.96
5.81
4.71
5.38
3.66
2.82
1.85
0.46
1.72
2.36
Depreciation Expense
108
148
160
165
180
173
194
186
210
219
212
258
329
327
Net Income, GAAP
431
369
232
277
316
343
338
313
258
151
104
-1,099
201
280
Effective Tax Rate (%)
25.13
17.64
34.6
38.08
35.27
32.99
16.7
26.98
26.16
26.01
27.24
- -
25.97
27.74
Profit Margin (%)
5.63
4.86
2.97
3.45
3.9
4.16
4.05
3.51
2.82
1.78
1.37
-12.25
1.3
1.74
Working Capital
570
557
496
765
1,099
1,569
1,387
1,310
1,427
1,451
1,438
1,605
2,044
- -
LT Debt
- -
- -
- -
- -
- -
- -
182
124
100
85
64
112
93
- -
Total Equity
2,825
3,138
2,826
3,063
3,397
3,764
4,087
4,360
4,621
4,861
5,003
14,384
14,785
- -
Return on Invested Capital (%)
16.44
12.24
7.47
8.8
9.55
9.04
8.18
7.41
5.82
3.3
2.29
- -
1.33
- -
Return on Capital (%)
16.44
11.91
7.45
8.68
9.56
9.58
8.76
7.4
5.74
3.29
2.29
- -
1.46
- -
Return on Common Equity (%)
16.33
12.38
7.78
9.4
9.77
9.57
8.62
7.4
5.76
3.18
2.11
-11.34
1.38
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
42
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
93
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
25,951
21,067
23,975

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,453
- -
Cash, Cash Equivalents & STI
- -
586
- -
Accounts Receivable, Net
- -
1,063
- -
Inventories
- -
1,908
- -
Total Current Liabilities
- -
2,409
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
42
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.98%
40.88%
2.79%
Free Cash Flow
-266.09%
-176.89%
-80.4%
Net Income, GAAP
-133.09%
-272.8%
-118.32%
Sales/Revenue/Turnover
8.91%
15.09%
72.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,803
2,056
2,079
3,033
8,971
2026
3,715
3,825
4,069
3,862
15,472
2027
4,272
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.08
0.02
1.61
-30.25
-41.72
2026
1.15
-0.56
2.13
2.61
5.34
2027
3.22
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.78
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Nitish Bajaj
Full Time Employees
1,798
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Tower C, Building No. 10 Gurgaon HA India 122002
IPO Date
Mar 25, 1991
Business
Sundrop Brands Limited (SUNDROP.NS) manufactures and markets edible oils and consumer food products in India. The company offers sunflower oil under the flagship Sundrop brand, recognized for its heart-healthy, low-cholesterol profile; soya bean oil; rice bran oil; groundnut oil; mustard oil; and blended cooking oils, alongside value-added consumer products including vanaspati, table and bakery fats, shortening, and food spreads such as peanut butter and mayonnaise. It operates primarily in the fast-moving consumer goods (FMCG) sector, targeting household consumers and retail markets across urban and rural regions of India through an extensive distribution network. Founded in 1992 and headquartered in Hyderabad, Telangana, the company maintains manufacturing facilities in key states including Telangana, Andhra Pradesh, and Gujarat. Sundrop Brands Limited continues to emphasize premium, health-focused edible oils and fats, with its core Sundrop sunflower oil capturing significant market share due to innovative no-argon cooking technology and vitamin enrichment. The product portfolio also encompasses a range of specialty fats for industrial bakery and confectionery applications; micronutrient-fortified oils; and newer entries like high-oleic sunflower oil variants aimed at health-conscious consumers. Geographically, operations remain concentrated in India, with nationwide distribution supported by over 1.5 million retail outlets and exports to select international markets in the Middle East and Southeast Asia.