Tirupati Innovar Ltd

Tirupati Innovar Ltd

BBSE:TIRUPATIIN
5.75
INR
-0.12
(-2.04%)
0.25EPS
20.63P/E
135.42MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.13
1.81
24.49
19.5
11.83
0.27
- -
- -
- -
- -
- -
4.18
53.99
54.41
Basic EPS, GAAP
0.03
0.1
0.28
0.03
- -
-0.88
-0.45
-1.87
0.42
0.08
0.03
0.38
0.25
0.25
Free Cash Flow per Basic Share
0.01
0.1
-0.01
-1.05
-0.02
-1.55
-0.28
-1.8
0.2
-0.11
0.01
-1.7
-0.24
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
5.6
5.7
5.97
6
6
5.12
4.66
2.8
3.22
20.39
20.43
20.8
21.05
21.05
Tangible Book Value per Share
5.6
5.7
5.97
6
6
5.12
4.66
2.8
3.22
20.39
20.43
20.8
21.05
21.05
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
4
26
26
26
26
26
Sales/Revenue/Turnover
4
7
91
73
44
1
- -
- -
- -
- -
- -
110
1,427
1,427
Operating Margin (%)
3.7
8
1.63
0.27
0.02
-302.32
- -
- -
- -
- -
- -
4.69
-0.44
-0.44
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
1
- -
- -
-3
-2
-7
2
2
1
10
7
7
Effective Tax Rate (%)
33
30.9
30.88
- -
- -
- -
- -
- -
- -
- -
25.02
25.23
25.17
25.19
Profit Margin (%)
2.48
5.53
1.12
0.14
-0.03
-328.23
- -
- -
- -
- -
- -
9.06
0.46
0.46
Working Capital
8
10
22
21
21
20
17
11
12
539
539
596
607
607
LT Debt
- -
- -
- -
- -
- -
1
- -
1
- -
- -
- -
46
52
52
Total Equity
21
21
22
22
22
19
17
10
12
539
540
550
556
556
Return on Invested Capital (%)
- -
1.77
4.69
0.46
- -
- -
- -
- -
-8.98
-0.27
-0.4
0.68
-0.77
-0.77
Return on Capital (%)
- -
1.77
4.72
0.46
- -
- -
- -
- -
13.4
0.78
0.16
1.75
1.08
1.08
Return on Common Equity (%)
- -
1.77
4.72
0.46
-0.07
-15.84
-9.28
-50.06
14.05
0.78
0.16
1.83
1.18
1.18

Capital Structure

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
46
- -
52
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
26
Market Capitalization
- -
196
135

Working Capital

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,184
- -
2,095
Cash, Cash Equivalents & STI
1
- -
1
Accounts Receivable, Net
611
- -
1,519
Inventories
- -
- -
- -
Total Current Liabilities
566
- -
1,488
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
435.43%
883.49%
1.19%
Free Cash Flow
-309.03%
-5,157.58%
-85.79%
Net Income, GAAP
2,255.3%
169.45%
-34.53%
Sales/Revenue/Turnover
- -
- -
1,198.81%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
110
110
2026
- -
485
210
732
1,427

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.01
0.09
-0.09
0.03
2025
0.04
0.02
0.06
0.26
0.38
2026
0.26
0.57
0.11
-0.69
0.25

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Pavankumar Kamleshbhai Patel
Full Time Employees
5
Sector
Distribution services
Industry
Wholesale distributors
Address
Unit No. 606, Reliables Pride Mumbai India
IPO Date
Mar 27, 2015
Business
Tirupati Tyres Limited engages in the manufacturing, trading, wholesale and retail of tyres, tubes and allied rubber products in India. The company offers two-wheeler tyres including MRF Nylogrip Plus FE Tube, MRF Nylogrip Plus Tube, MRF Zapper FS Tubeless, MRF Zapper C Tubeless, MRF Revz Tubeless; automobile tyres such as Bridgestone S248 Tubeless, Bridgestone B250 Tubeless; tractor tyres; as well as tubes, rubber and chemical products, which it sells through a network of dealers primarily targeting bicycles, tricycles, mopeds, scooters, motorcycles, auto-rickshaws and cars. Incorporated in 1988 and headquartered in Mumbai, Maharashtra, the company operates solely within India across the tyres and rubber products segment of the automobiles and auto parts industry. In recent developments, Tirupati Tyres reconstituted its board and audit, nomination & remuneration, and stakeholders' relationship committees following resignations; appointed Akash Jitendra Kumar Patel as additional independent director and Nilesh Shyamlal Koshti as additional executive director and chairman, both effective August 28, 2025 for five-year terms pending shareholder approval; and received Registrar of Companies approval for a name change to Tirupati Innovar Limited in September 2025. Pavankumar Patel serves as chief executive officer since December 2024. The company reported revenue growth to INR 4.09 million for fiscal year 2024 alongside significant total assets expansion.