Unistar Multimedia Limited

    Unistar Multimedia Limited

    BBSE:UNISTRMU
    - -
    INR
    - -
    - -
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    - -
    - -
    0.23
    - -
    - -
    - -
    0.02
    - -
    - -
    1.78
    19.73
    16.51
    - -
    5.65
    Basic EPS, GAAP
    -0.02
    -0.24
    -0.07
    -0.05
    -0.06
    -0.06
    -0.03
    -0.04
    -34.19
    0.95
    0.29
    0.17
    - -
    -0.13
    Free Cash Flow per Basic Share
    -3.91
    3.9
    - -
    - -
    -0.07
    -0.05
    -0.03
    -0.18
    -0.16
    0.85
    -2.29
    -0.04
    - -
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    43.75
    43.51
    43.43
    43.1
    43.04
    42.8
    42.54
    42.4
    8.46
    9.94
    4.18
    4.35
    4.23
    4.23
    Tangible Book Value per Share
    43.75
    43.51
    43.43
    43.1
    43.04
    42.8
    42.54
    42.4
    8.46
    9.94
    4.18
    4.35
    4.23
    4.23
    Basic Weighted Avg Shares
    10
    10
    10
    11
    10
    10
    10
    10
    10
    10
    12
    25
    - -
    25
    Sales/Revenue/Turnover
    - -
    - -
    2
    - -
    - -
    - -
    - -
    - -
    - -
    18
    244
    413
    141
    141
    Operating Margin (%)
    - -
    - -
    -28.81
    - -
    - -
    - -
    -249.07
    - -
    - -
    42.23
    -5.55
    0.42
    -2.3
    -2.28
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    1
    1
    Net Income, GAAP
    - -
    -2
    -1
    -1
    -1
    -1
    - -
    - -
    -342
    10
    4
    4
    -3
    -3
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    12.61
    35.13
    25.23
    - -
    50.28
    Profit Margin (%)
    - -
    - -
    -28.71
    - -
    - -
    - -
    -131.94
    - -
    - -
    53.54
    1.45
    1.05
    -2.29
    -2.35
    Working Capital
    -32
    7
    - -
    - -
    - -
    - -
    1
    - -
    1
    12
    500,142
    500,243
    500,164
    500,164
    LT Debt
    1
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    3
    2
    1
    1
    Total Equity
    438
    435
    434
    431
    430
    428
    425
    424
    85
    99
    105
    109
    106
    106
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    7.03
    -7.81
    1.06
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    10.37
    3.31
    3.64
    - -
    - -
    Return on Common Equity (%)
    -0.05
    -0.55
    -0.15
    -0.12
    -0.14
    -0.14
    -0.06
    -0.09
    -134.44
    10.37
    3.47
    4.05
    -3.02
    -3.09

    Capital Structure

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    ST Debt
    7
    - -
    9
    LT Borrowings
    2
    - -
    1
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    25
    25
    25
    Market Capitalization
    192
    144
    100

    Working Capital

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    Total Current Assets
    500,163
    - -
    500,176
    Cash, Cash Equivalents & STI
    3
    - -
    4
    Accounts Receivable, Net
    149
    - -
    173
    Inventories
    500,014
    - -
    500,000
    Total Current Liabilities
    10
    - -
    12
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    7
    - -
    9
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -5.86%
    -11.24%
    -2.93%
    Free Cash Flow
    -327.65%
    -252.77%
    -89.78%
    Net Income, GAAP
    8,598.4%
    17,199.81%
    -174.88%
    Sales/Revenue/Turnover
    - -
    - -
    -65.8%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    4
    4
    44
    193
    244
    2024
    92
    70
    44
    206
    413
    2025
    4
    9
    40
    89
    141

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.61
    0.1
    1.08
    - -
    0.29
    2024
    1.11
    0.45
    0.21
    - -
    0.17
    2025
    0.08
    -0.01
    0.01
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business