UNO Minda Limited

UNO Minda Limited

1,052.00
INR
-16.20
(-1.52%)
22.34EPS
52.49P/E
632.04BMarket Cap
Nov 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
35.34
46.11
52.39
70.27
85.15
111.16
116.74
117.5
146.09
193.68
242.52
288.65
336.5
359.43
Basic EPS, GAAP
0.15
1.42
2.32
3.45
5.95
5.42
2.94
3.86
6.32
11.42
15.26
16.42
20.78
20.85
Free Cash Flow per Basic Share
0.87
2.83
3.06
1.68
-2.96
-4.86
8.38
0.82
-3.46
-3
-1.22
-10.17
2.57
- -
Dividend per Share
0.12
0.22
0.26
0.57
0.44
0.67
0.83
0.35
0.66
1
1.83
2.49
2.83
- -
Book Value per Share
6.44
7.56
10
22.15
26.51
32.33
35.31
41.49
60.19
72.53
86.26
99.75
118.28
- -
Tangible Book Value per Share
6.27
7.38
9.66
21.36
23.28
27.58
23.6
30.58
50.04
62.4
76.05
89.75
107.8
- -
Basic Weighted Avg Shares
478
478
478
478
521
527
527
535
563
572
574
574
576
577
Sales/Revenue/Turnover
16,905
22,058
25,062
33,613
44,375
58,533
61,530
62,834
82,215
110,844
139,104
165,813
193,850
207,254
Operating Margin (%)
1.11
3.36
6.01
7.09
7.65
8.65
6.09
5.68
6.09
7.4
7.63
7.63
8.01
7.52
Depreciation Expense
591
835
926
1,362
1,649
2,344
3,401
3,753
3,918
4,299
5,262
6,149
7,036
7,209
Net Income, GAAP
72
680
1,111
1,652
3,102
2,856
1,552
2,066
3,558
6,536
8,754
9,430
11,971
12,023
Effective Tax Rate (%)
58.72
24.6
20
21.93
24.09
29.49
28.17
30.95
26.24
21.44
22.41
21.89
20.56
20.32
Profit Margin (%)
0.42
3.08
4.43
4.91
6.99
4.88
2.52
3.29
4.33
5.9
6.29
5.69
6.18
5.8
Working Capital
117
356
205
2,702
1,601
2,560
-2,712
-1,088
6,137
10,026
8,370
10,456
9,966
- -
LT Debt
1,255
906
2,008
1,773
2,400
6,063
8,784
6,297
4,857
10,885
8,018
13,865
12,286
- -
Total Equity
3,251
3,866
5,704
11,765
16,027
19,709
21,439
25,630
37,648
44,342
52,649
61,134
72,605
- -
Return on Invested Capital (%)
1.61
11.34
15.65
14.04
13.21
13.59
7.67
6.93
9.07
12.41
13.15
12.8
13.06
- -
Return on Capital (%)
3.13
14.03
14.9
13.07
16.13
10.33
5.72
5.89
7.94
12.38
14.13
12.77
13.4
- -
Return on Common Equity (%)
2.3
20.26
26.42
21.46
25.31
18.45
8.71
10.04
12.5
17.21
19.22
17.66
19.07
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
15,115
- -
LT Borrowings
- -
10,693
- -
LT Finance Leases
- -
1,594
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
577
577
577
Market Capitalization
741,366
594,485
632,038

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
59,981
- -
Cash, Cash Equivalents & STI
- -
3,676
- -
Accounts Receivable, Net
- -
27,216
- -
Inventories
- -
21,310
- -
Total Current Liabilities
- -
50,015
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
15,115
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.21%
23.65%
18.76%
Free Cash Flow
-64.16%
-1.58%
-125.33%
Net Income, GAAP
34.05%
44.9%
26.96%
Sales/Revenue/Turnover
23.26%
25.45%
16.91%
Total Cash Common Dividend
41.11%
57.56%
14.01%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
38,175
42,448
41,840
45,283
165,813
2026
44,891
48,140
50,181
53,364
193,850
2027
55,569
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.46
4.27
4.05
4.63
16.42
2026
5.06
5.28
4.8
5.65
20.78
2027
5.12
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.49
2026
- -
- -
- -
- -
2.83
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ravi Mehra
Full Time Employees
28,053
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Village Nawada Fatehpur Gurgaon HA India 122004
IPO Date
Aug 24, 2004
Business
Uno Minda Limited UNO Minda Limited is a leading global manufacturer and supplier of innovative automotive components and systems to original equipment manufacturers across passenger cars, commercial vehicles, two- and three-wheelers, off-road vehicles, tractors, and electric/hybrid vehicles. The company produces over 28 categories of products including automotive switching systems such as handlebar assemblies, combination switches, lever switches, relays, and USB chargers; lighting systems encompassing headlamps, tail lamps, and signal lamps; acoustics systems like horns and speakers; seating systems featuring seat recliners, headrests, armrests, and polyurethane foam components; alloy wheels for passenger vehicles and two-wheelers; sensors, actuators, controllers, and telematics solutions; EV-specific products such as motor control units, on-board/off-board chargers, DC-DC converters, battery management systems, traction motors, and battery packs; alternate fuel systems including CNG and LPG kits; air filtration systems and canisters; fuel and brake hoses; infotainment systems; seat belts; air bags; and aftermarket electrical, electronic, and mechanical components. Founded in 1958 and headquartered in Gurugram, Haryana, India, Uno Minda operates 75 manufacturing facilities and 37 R&D centers across India, Indonesia, Vietnam, Germany, Spain, Mexico, Japan, Taiwan, Korea, and Uzbekistan, serving global OEMs through 19 strategic joint ventures and technical collaborations with partners from Japan, Germany, Korea, and China. In recent developments, the company acquired the remaining 49.9% stake in its EV joint venture Uno Minda EV Systems from FRIWO AG Germany for Rs 195 crore in February 2025, gaining full ownership and intellectual property rights for e-drive technologies; opened a greenfield passenger vehicle alloy wheel plant at IMT Kharkhoda, Haryana, and a new manufacturing facility by Tokai Rika Minda India in Neemrana, Rajasthan in 2024; increased its stake to 76% in Minda Westport Technologies in 2024; acquired additional stakes in Toyoda Gosei Minda India and received in-principle approval for a 49% stake in Minda Nabtesco Automotive Private Limited in 2024; and commissioned new EV systems and seating systems plants in 2023.