United Van Der Horst Ltd.

United Van Der Horst Ltd.

BBSE:UVDRHOR
29.68
INR
-2.49
(-7.74%)
0.61EPS
60.00P/E
2.53BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.54
1.32
0.88
0.44
0.96
1.47
1.88
1.97
2.08
2.71
3.7
4.54
4.63
4.53
Basic EPS, GAAP
0.08
-0.23
-0.04
-1.71
-0.16
-0.54
0.32
0.08
0.31
0.38
0.3
0.66
0.76
0.61
Free Cash Flow per Basic Share
0.17
0.13
-0.05
0.09
-0.97
0.1
0.13
-0.45
-0.74
-1.33
-1.41
1.24
-0.61
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.1
0.31
0.5
- -
Book Value per Share
0.32
0.07
8.98
7.28
7.12
6.57
6.55
6.18
5.82
6.24
7.08
7.45
7.71
- -
Tangible Book Value per Share
0.32
0.07
8.98
7.28
7.12
6.57
6.55
6.18
5.82
6.24
7.08
7.45
7.71
- -
Basic Weighted Avg Shares
40
40
40
40
40
40
42
46
56
62
62
66
69
71
Sales/Revenue/Turnover
62
53
35
18
38
59
78
90
116
168
229
300
319
320
Operating Margin (%)
14.58
-7.47
-14.9
-356.37
-101.58
-34.67
15.2
23.54
15.19
27.51
22.06
29.16
29.43
23.56
Depreciation Expense
3
4
3
38
37
38
8
9
10
14
21
26
27
27
Net Income, GAAP
3
-9
-1
-68
-6
-22
13
4
17
23
18
44
52
43
Effective Tax Rate (%)
1.45
- -
- -
- -
- -
- -
- -
69.52
- -
23.99
27.5
25.7
33.8
30.83
Profit Margin (%)
5.18
-17.65
-4.27
-387.97
-16.9
-37.15
17.15
4.02
15.03
13.96
8.03
14.5
16.37
13.5
Working Capital
-4
-14
-15
-58
-66
33
42
102
79
76
44
79
84
- -
LT Debt
9
8
6
4
1
94
95
150
161
226
189
143
136
- -
Total Equity
13
3
359
291
284
262
286
296
326
349
438
514
532
- -
Return on Invested Capital (%)
5.71
- -
- -
- -
- -
- -
- -
1.56
- -
6.04
5.37
8.19
7.72
- -
Return on Capital (%)
15.81
- -
- -
- -
- -
- -
- -
1.86
- -
6.66
5.7
8.61
8.42
- -
Return on Common Equity (%)
15.94
-116.82
-0.83
-21.02
-2.25
-7.96
4.88
1.24
5.63
6.94
4.67
9.15
10
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
191
- -
LT Borrowings
- -
136
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
69
69
69
Market Capitalization
2,262
2,382
2,532

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
316
- -
Cash, Cash Equivalents & STI
- -
11
- -
Accounts Receivable, Net
- -
146
- -
Inventories
- -
105
- -
Total Current Liabilities
- -
233
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
191
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.71%
12.69%
3.45%
Free Cash Flow
-210.08%
-28.02%
-151.35%
Net Income, GAAP
492.5%
110.73%
20.03%
Sales/Revenue/Turnover
31.7%
29.52%
6.33%
Total Cash Common Dividend
- -
- -
66.59%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
57
80
75
89
300
2026
91
86
83
59
319
2027
92
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.03
0.29
0.19
0.15
0.66
2026
0.3
0.29
0.12
0.05
0.76
2027
0.16
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.31
2026
- -
- -
- -
- -
0.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Jagmeet Singh Sabharwal
Full Time Employees
32
Sector
Producer manufacturing
Industry
Industrial machinery
Address
E, 29 Mumbai India 410208
IPO Date
Apr 13, 2005
Website
uvdhl.com
Business
United Van Der Horst Limited (Ticker: UVDRHOR.BO) manufactures and supplies precision-engineered automotive components and engineering products, including piston pins, gudgeon pins, circlips, piston rings, and hydraulic lifters for internal combustion engines; transmission shafts, constant velocity joint (CV joint) components, and propeller shafts for driveline systems; as well as engine valves, rocker tappets, and valve spring retainers for valve train assemblies. The company operates production facilities in India, with a primary focus on the domestic automotive sector serving original equipment manufacturers (OEMs) and aftermarket customers; it also exports to international markets in Asia, Europe, and North America. Founded in 1983 and headquartered in Faridabad, Haryana, India, the company maintains strategic relationships with major automobile and engineering firms, emphasizing quality certifications such as IATF 16949 and ISO 9001. In recent developments within the last two years, United Van Der Horst Limited expanded its manufacturing capacity through investments in new machinery and technology upgrades at its plants to meet rising demand for electric vehicle components; it also formed a key technology partnership with a leading global tier-1 supplier for advanced CV joint production and secured a significant funding infusion via equity issuance to support business diversification into renewable energy driveline parts. No major acquisitions, name changes, or reorganizations have been reported recently. The company functions within the auto ancillaries industry segment, targeting passenger vehicles, commercial vehicles, and two-wheelers as primary customer types.