Varyaa Creations Ltd.

Varyaa Creations Ltd.

BBSE:VARYAA
27.00
INR
-0.15
(-0.55%)
138.91MMarket Cap
Varyaa Creations Ltd.
BSE:VARYAA
(Bombay Stock Exchange)

Recent

price

27.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
INR
0.19
5.16
10.91
62.03
65.58
72.92
- -
Revenue per Share
-0.27
1.21
1.65
8.75
0.88
1.08
- -
Basic EPS, GAAP
0.19
0.2
7.95
-10.83
-40.81
-8.3
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-2.25
-0.56
1.72
10.47
49.33
50.41
50.41
Book Value per Share
-2.25
-0.57
1.72
10.45
49.3
50.4
50.4
Tangible Book Value per Share
5
5
5
3
5
5
5
Basic Weighted Avg Shares
1
25
52
214
313
349
- -
Sales/Revenue/Turnover
-62.04
24.97
19.34
16.83
2.9
3.64
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-1
6
8
30
4
5
- -
Net Income, GAAP
- -
0.02
28.57
25.14
51.84
47.44
- -
Effective Tax Rate (%)
-143.81
23.43
15.1
14.11
1.34
1.49
- -
Profit Margin (%)
-13
-7
6
36
219
224
224
Working Capital
- -
- -
- -
- -
- -
- -
- -
LT Debt
-8
-2
6
36
236
241
241
Total Equity
- -
53.26
123.93
97.38
2.89
2.49
- -
Return on Invested Capital (%)
- -
58.37
189.82
143.48
3.15
2.42
- -
Return on Capital (%)
- -
- -
- -
143.48
3.09
2.17
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
- -
25
43
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
237
187
139

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
238
277
279
Cash, Cash Equivalents & STI
1
6
3
Accounts Receivable, Net
1
11
38
Inventories
183
248
235
Total Current Liabilities
19
52
55
Payables & Accruals
- -
- -
- -
ST Debt
- -
25
43
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
116.74%
2.2%
Free Cash Flow
- -
819.57%
-79.62%
Net Income, GAAP
- -
-57.85%
23.4%
Sales/Revenue/Turnover
- -
622.53%
11.43%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
214
2025
- -
- -
313
2026
- -
- -
349

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
8.75
2025
- -
- -
0.88
2026
- -
- -
1.08

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Varyaa Creations Ltd. is an India-based gems and jewelry company engaged in the design, manufacturing, wholesale trading, and retail distribution of precious metal and gemstone jewelry. Founded in 2005 and headquartered in Mumbai, Maharashtra, India, the company operates across both business-to-business (B2B) and business-to-consumer (B2C) segments, serving domestic retail jewelers, wholesale distributors, and individual clients. The company's comprehensive product portfolio comprises gold jewelry, including traditional bridal sets, necklaces, chains, bangles, and earrings; diamond jewelry, featuring certified solitaire rings, diamond-studded bracelets, pendants, and designer cocktail rings; precious and semi-precious gemstone jewelry, incorporating emeralds, rubies, sapphires, and pearls; loose certified diamonds and colored gemstones supplied for bespoke jewelry fabrication; platinum and fusion jewelry collections tailored for contemporary and luxury markets; and custom design and personalized jewelry crafting services for weddings and special occasions. In recent developments, Varyaa Creations completed its initial public offering (IPO) on the BSE SME platform in April 2024, raising growth capital to finance the establishment of a new flagship retail showroom in Mumbai, expand its raw material and finished inventory holdings, and scale its brand footprint across physical retail and digital commercial channels.