Tribhovandas Bhimji Zaveri Limited

Tribhovandas Bhimji Zaveri Limited

715.15
INR
-15.15
(-2.07%)
32.03EPS
6.09P/E
13.02BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
273.53
289.91
247.99
253.19
262.37
264.28
271.22
201.09
276.29
358.67
344.49
392.6
479.96
512.55
Basic EPS, GAAP
8.25
3.65
-4.13
1.94
3.19
2.33
3.21
6.48
3.02
6.02
8.16
10.25
30.32
32.03
Free Cash Flow per Basic Share
-7.35
0.29
0.66
21.8
4.84
2.6
21.82
34.44
-10.08
13.96
5.95
-4.02
4.45
- -
Dividend per Share
2.25
2.25
1
- -
- -
0.9
2.11
- -
2.5
1
1.75
1.75
2.25
- -
Book Value per Share
67.08
69.48
66.4
68.31
71.43
72.5
72.04
78.36
79.06
83.98
90.14
98.49
125.6
- -
Tangible Book Value per Share
66.77
69.05
66.1
68.15
71.32
72.01
71.71
78.12
78.92
83.93
90.11
98.39
125.46
- -
Basic Weighted Avg Shares
67
67
67
67
67
67
67
67
67
67
67
67
67
67
Sales/Revenue/Turnover
18,243
19,342
16,548
16,896
17,508
17,636
18,099
13,419
18,437
23,934
22,988
26,199
32,028
34,198
Operating Margin (%)
6.8
3.84
2.64
3.82
4.1
4.11
4.9
7.52
3.21
4.21
5.35
5.97
10.62
10.22
Depreciation Expense
103
87
104
90
88
102
323
266
225
245
237
254
293
305
Net Income, GAAP
550
243
-275
129
213
156
214
433
202
402
544
684
2,023
2,137
Effective Tax Rate (%)
33.61
35.61
- -
- -
33.49
32.76
23.68
27.61
22.22
22.77
23.97
28.59
25.15
25.57
Profit Margin (%)
3.01
1.26
-1.66
0.77
1.21
0.88
1.18
3.22
1.09
1.68
2.37
2.61
6.32
6.25
Working Capital
3,528
3,565
3,303
3,354
3,576
3,609
3,565
4,260
4,256
4,617
5,110
5,640
7,520
- -
LT Debt
165
120
75
1
1
- -
611
506
608
682
671
729
862
- -
Total Equity
4,474
4,636
4,431
4,558
4,767
4,838
4,807
5,229
5,276
5,604
6,015
6,572
8,382
- -
Return on Invested Capital (%)
5.99
2.36
- -
- -
4.57
4.55
5.95
7.41
4.82
6.96
7.99
8.38
16.03
- -
Return on Capital (%)
9.12
5.25
- -
- -
4.37
1.73
5.47
7.19
4.33
6.51
7.64
7.95
15.85
- -
Return on Common Equity (%)
12.83
5.34
-6.08
2.88
4.56
3.24
4.44
8.62
3.84
7.39
9.37
10.87
27.06
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
8,000
- -
LT Borrowings
- -
31
- -
LT Finance Leases
- -
831
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
67
67
Market Capitalization
10,993
7,441
13,020

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
19,019
- -
Cash, Cash Equivalents & STI
- -
280
- -
Accounts Receivable, Net
- -
30
- -
Inventories
- -
17,729
- -
Total Current Liabilities
- -
11,498
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
8,000
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.83%
10.25%
27.53%
Free Cash Flow
308.15%
-160.67%
-210.56%
Net Income, GAAP
33.3%
60.54%
195.82%
Sales/Revenue/Turnover
8.27%
19.9%
22.25%
Total Cash Common Dividend
- -
- -
28.57%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,962
5,670
9,278
5,288
26,199
2026
6,240
6,878
10,614
8,297
32,028
2027
8,409
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.55
1.79
4.48
1.42
10.25
2026
3.37
4.73
12.08
10.14
30.32
2027
5.08
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.75
2026
- -
- -
- -
- -
2.25
2027
- -
- -
- -
- -
- -

Company Description

CEO
Shrikant Gopaldas Zaveri
Full Time Employees
1,136
Sector
Consumer durables
Industry
Other consumer specialties
Address
West Wing, Tulsiani Chambers Mumbai MA India 400021
IPO Date
May 9, 2012
Business
Tribhovandas Bhimji Zaveri Limited (TBZ.NS) is an Indian jewellery retailer that designs, manufactures and retails gold, diamond, platinum and silver jewellery through a network of company-owned and franchise stores; its core offerings include handcrafted 22-karat BIS hallmarked gold jewellery, certified solitaire diamonds, jadau pieces, lightweight precious designs for daily wear, occasion-specific collections and the Gentlemen's Collection in gold and diamonds, along with lifetime buyback schemes and designer boutiques under the Krsala brand for jadau and diamond-studded pieces. Founded in 1864 and headquartered in Mumbai with a manufacturing unit in Kandivali, the company operates 37 showrooms across 27 cities in 13 states, targeting wedding, fashion and millennial customers primarily in India with a strong presence in Maharashtra, Gujarat and expanding into eastern regions. In recent developments, TBZ opened five new stores in Ahmedabad, Hyderabad, Jaipur, Bhubaneswar and Rourkela during FY2025, increasing its footprint to 37 outlets; it reported robust Q2 and H1 FY26 financials with revenue up 21.3% year-over-year to Rs 6,878 million and profit after tax surging 132% to Rs 307 million in Q2, driven by margin expansions, cost efficiencies and strategic focus on high-margin segments.