Shanti Gold International Limited

Shanti Gold International Limited

394.30
INR
-4.90
(-1.23%)
28.41EPS
7.87P/E
16.14BMarket Cap
Dec 02Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
59.38
94.18
98.63
153.38
305.48
372.33
Basic EPS, GAAP
0.46
2.75
3.72
7.5
21.21
28.41
Free Cash Flow per Basic Share
-2.76
-1.21
-3.25
-3.03
-40.4
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
6.93
9.68
13.4
19.09
82.95
- -
Tangible Book Value per Share
6.92
9.68
13.4
19.09
82.86
- -
Basic Weighted Avg Shares
72
72
72
72
66
66
Sales/Revenue/Turnover
4,283
6,794
7,114
11,064
20,187
24,423
Operating Margin (%)
3.83
5.92
6.56
7.62
9.56
10.33
Depreciation Expense
25
25
34
57
61
68
Net Income, GAAP
33
198
269
541
1,402
1,864
Effective Tax Rate (%)
60.67
35.98
25
23.9
23.98
23.6
Profit Margin (%)
0.77
2.92
3.78
4.89
6.94
7.63
Working Capital
495
695
805
1,029
5,451
- -
LT Debt
407
442
452
262
136
- -
Total Equity
500
698
967
1,377
5,984
- -
Return on Invested Capital (%)
- -
11.97
12.75
18.4
24.24
- -
Return on Capital (%)
- -
12.78
13.72
19.85
25.73
- -
Return on Common Equity (%)
- -
33.08
32.28
46.16
38.08
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,026
- -
LT Borrowings
- -
73
- -
LT Finance Leases
- -
63
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
72
72
72
Market Capitalization
13,569
11,299
16,136

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
7,806
- -
Cash, Cash Equivalents & STI
- -
492
- -
Accounts Receivable, Net
- -
3,629
- -
Inventories
- -
3,475
- -
Total Current Liabilities
- -
2,355
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,026
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
334.46%
Free Cash Flow
- -
- -
1,119.52%
Net Income, GAAP
- -
- -
159.04%
Sales/Revenue/Turnover
- -
- -
82.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
2,661
3,032
2,973
11,064
2026
2,928
4,301
6,369
6,589
20,187
2027
7,164
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
1.28
2.44
1.27
7.5
2026
4.76
7.3
6.26
7.86
21.21
2027
7
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Pankajkumar Hastimal Jagawat
Full Time Employees
286
Sector
Consumer durables
Industry
Other consumer specialties
Address
Plot No A-51, 2nd Floor to 7th Floor, MIDC, Marol Industrial Area, Road No.-1, Near Tunga International Hotel Mumbai MA India 400093
IPO Date
Aug 1, 2025
Business
Shanti Gold International Ltd engages in the design, manufacture and wholesale of high-quality 22kt cubic zirconia (CZ) casting gold jewellery, operating primarily in a B2B model with an installed production capacity of 2,700 kg per annum. The company offers a wide range of intricately designed products including bangles, rings, necklaces, chokers, pendants, chand balis, jhumkas and complete jewellery sets across various price points for weddings, festive occasions and daily wear; it maintains an in-house team of approximately 79 designers developing over 400 new designs monthly using CAD technology. Founded in 2003 as a partnership firm by promoters Pankajkumar H. Jagawat and Manojkumar N. Jain, both with over 20 years of experience in the jewellery industry, the company is headquartered in Mumbai, India, with manufacturing facilities in Andheri East, Mumbai (13,448.86 sq. ft.) and additional operations in Hyderabad. Shanti Gold International serves customers across 15 states in India through branches in Hyderabad, Chennai, Visakhapatnam, Coimbatore, Bangalore, Indore and Gujarat, while exporting to the United States, United Arab Emirates, Qatar and Singapore; it maintains strong relationships with leading retailers such as Joyalukkas and Lalitha Jewellery. In recent developments, the company listed on the National Stock Exchange via an initial public offering in July 2025, raising approximately Rs 360 crore to fund a new manufacturing facility in Jaipur, incremental working capital, debt repayment and general corporate purposes as part of a Rs 46 crore capex pipeline for expansion; it reported robust revenue growth of 55.5% to Rs 1,106.41 crore in FY25 driven by higher gold prices, increased average selling prices and 16-17% higher production volumes.