Vesuvius India Ltd

Vesuvius India Ltd

389.40
INR
-2.40
(-0.61%)
12.61EPS
36.28P/E
92.85BMarket Cap
Nov 17Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
29.58
32.12
34.38
40.45
44.9
45.26
43.54
38.79
51.35
65.79
78.4
91.89
103.47
104.84
Basic EPS, GAAP
3.21
2.92
3.63
4.38
4.65
4.56
4.22
2.61
3.35
5.75
10.49
13.03
13.01
12.61
Free Cash Flow per Basic Share
1.96
2.09
1.75
1.42
9.41
4.66
2.12
4.28
-0.26
0.77
-5.79
0.78
3.55
- -
Dividend per Share
0.45
0.57
0.6
0.62
0.65
0.68
0.7
0.7
0.7
0.8
0.83
1.28
1.44
- -
Book Value per Share
19.57
21.65
25.13
28.67
32.56
36.35
39.64
41.48
44.16
49.16
58.81
70.51
81.98
86.16
Tangible Book Value per Share
19.55
21.64
25.12
28.66
32.56
36.28
39.6
41.41
44.12
49.1
58.76
70.48
81.96
86.13
Basic Weighted Avg Shares
203
203
203
203
203
203
203
203
203
203
203
203
203
203
Sales/Revenue/Turnover
6,004
6,520
6,978
8,209
9,112
9,187
8,838
7,873
10,422
13,352
15,912
18,650
21,000
21,295
Operating Margin (%)
16.07
12.73
14.95
15.23
15.25
13.46
10.82
6.64
7.07
10.41
15.94
16.41
14.51
13.49
Depreciation Expense
176
191
232
275
298
278
266
262
273
299
359
459
617
691
Net Income, GAAP
652
592
736
889
945
925
856
531
681
1,168
2,129
2,645
2,641
2,561
Effective Tax Rate (%)
34.13
34.2
34.51
34.67
34.82
35.01
30.68
25.86
25.68
25.55
25.39
24.17
25.9
25.94
Profit Margin (%)
10.85
9.08
10.55
10.83
10.37
10.07
9.68
6.74
6.53
8.75
13.38
14.18
12.58
12.03
Working Capital
2,506
2,893
3,591
4,277
4,922
5,651
6,223
6,705
7,103
7,197
7,499
7,971
9,782
10,648
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
127
130
129
135
Total Equity
3,971
4,393
5,100
5,818
6,609
7,378
8,045
8,418
8,963
9,978
11,935
14,310
16,639
17,487
Return on Invested Capital (%)
16.69
12.89
14.15
14.65
13.88
11.35
8.46
4.62
6.18
10.63
16.8
18.06
15.46
12.78
Return on Capital (%)
17.62
14.15
15.5
16.28
15.2
13.23
11.09
6.44
7.83
12.33
19.35
20.02
16.97
15.58
Return on Common Equity (%)
17.6
14.15
15.5
16.28
15.2
13.23
11.09
6.44
7.83
12.33
19.43
20.16
17.07
15.66

Capital Structure

INR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
9
- -
9
LT Borrowings
- -
- -
- -
LT Finance Leases
129
- -
135
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
203
203
203
Market Capitalization
97,624
88,136
92,855

Working Capital

INR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
14,218
- -
14,868
Cash, Cash Equivalents & STI
5,812
- -
5,866
Accounts Receivable, Net
4,837
- -
5,205
Inventories
2,965
- -
3,239
Total Current Liabilities
4,436
- -
4,220
Payables & Accruals
- -
- -
- -
ST Debt
9
- -
9
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.66%
14.72%
16.28%
Free Cash Flow
-57.68%
-223.25%
352.73%
Net Income, GAAP
18.58%
41.26%
-0.17%
Sales/Revenue/Turnover
12.42%
21.89%
12.6%
Total Cash Common Dividend
- -
- -
13.25%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,531
4,609
4,435
5,075
18,650
2025
4,809
5,235
5,462
5,492
21,000
2026
4,986
5,355
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.39
3.32
3.37
2.95
13.03
2025
2.92
3.11
3.03
3.95
13.01
2026
2.75
2.88
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.28
2025
- -
- -
- -
- -
1.44
2026
- -
- -
- -
- -
- -

Company Description

CEO
Mohinder Pradip S. Rajput
Full Time Employees
3,520
Sector
Non-energy minerals
Industry
Construction materials
Address
P-104 Taratala Road Kolkata WB India 700088
IPO Date
Jul 1, 2002
Business
Vesuvius India Limited manufactures and markets a range of engineering products and solutions primarily for the steel, foundry, and glass industries; its core offerings include monolithic refractories such as castables, mortars, and pre-cast shapes; shaped refractories like slide gate plates, nozzles, and porous plugs; and metallurgical consumables including tundish metering nozzles, stopper rods, and shrouds. The company also provides advanced ladle solutions, including delta systems and argon purging plugs, along with iron runner systems and filtration products for foundry applications. Established in 1991 and headquartered in Kolkata, India, Vesuvius India operates predominantly within the Indian market, serving steelmakers, foundries, and glass producers as a subsidiary of the global Vesuvius plc group. In recent developments, the company reported robust financial performance in fiscal year 2025, with revenue growth driven by strong demand in the steel sector and operational efficiencies from capacity expansions at key facilities. Vesuvius India continues to focus on innovation in refractory technologies and sustainable manufacturing practices to support its customers' high-temperature process needs.