Vikram Thermo (India) Limited

Vikram Thermo (India) Limited

BBSE:VIKRAMTH
336.10
INR
-15.40
(-4.38%)
13.99EPS
17.16P/E
7.53BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
15.5
13.33
13.77
16.13
17.46
20.37
18.01
23.13
29.19
35.2
31.93
39.84
42.38
46.05
Basic EPS, GAAP
2.05
1.12
1.52
1.69
0.84
1.59
2.37
3.85
2.77
5.39
8.09
2.58
12.28
13.99
Free Cash Flow per Basic Share
0.4
-0.62
0.46
-1.84
-1.58
0.65
1.43
1.3
-0.22
0.09
5.22
-5.48
13.35
- -
Dividend per Share
0.3
0.3
0.15
0.3
0.33
0.12
0.33
0.3
0.3
0.3
0.5
0.75
1
- -
Book Value per Share
9.47
10.38
12.08
13.38
13.86
15.37
17.39
20.95
23.43
28.6
36.2
38.73
50.03
- -
Tangible Book Value per Share
9.47
10.38
12.08
13.38
13.86
15.36
17.37
20.92
23.42
28.59
36.2
38.73
50.02
- -
Basic Weighted Avg Shares
28
28
28
28
28
28
31
31
31
31
31
31
31
31
Sales/Revenue/Turnover
433
372
384
450
487
569
550
725
915
1,104
1,001
1,249
1,329
1,443
Operating Margin (%)
19.38
12.28
17
15.91
7.31
13.52
17.99
22.21
13.03
21.39
34.88
34.69
38.44
39.82
Depreciation Expense
8
9
13
13
16
18
20
20
28
32
24
26
30
31
Net Income, GAAP
57
31
42
47
23
44
72
121
87
169
254
81
385
438
Effective Tax Rate (%)
32.74
33.68
34.13
35.09
24.77
28.13
23.38
24.54
26.14
26.58
24.99
23.51
26.31
26.31
Profit Margin (%)
13.21
8.38
11.04
10.45
4.81
7.79
13.16
16.64
9.49
15.32
25.34
6.48
28.97
30.38
Working Capital
109
113
168
151
112
162
185
232
296
332
539
427
593
- -
LT Debt
- -
1
3
44
52
58
34
66
88
70
47
22
30
- -
Total Equity
264
290
337
373
387
429
545
657
735
897
1,135
1,215
1,569
- -
Return on Invested Capital (%)
22.05
10.24
12.67
12.57
5.86
9.74
13.09
18.13
11.13
17.9
23.52
27.33
26.68
- -
Return on Capital (%)
22.1
10.5
12.85
12.26
5.98
9.6
13.26
18.17
11.25
18.01
22.83
6.92
26.76
- -
Return on Common Equity (%)
23.74
11.26
13.53
13.25
6.17
10.86
14.85
20.07
12.49
20.73
24.98
6.89
27.66
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
16
- -
LT Borrowings
- -
29
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
5,066
4,268
7,529

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
850
- -
Cash, Cash Equivalents & STI
- -
250
- -
Accounts Receivable, Net
- -
460
- -
Inventories
- -
103
- -
Total Current Liabilities
- -
258
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
16
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.94%
19.33%
29.16%
Free Cash Flow
417.67%
940.4%
-343.56%
Net Income, GAAP
60.38%
84.8%
375.38%
Sales/Revenue/Turnover
13.93%
13.73%
6.37%
Total Cash Common Dividend
- -
- -
33.34%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
311
337
343
271
1,249
2026
286
346
340
378
1,329
2027
379
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-5.05
3.12
2.88
1.3
2.58
2026
2.53
3.53
3.5
2.72
12.28
2027
4.24
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.75
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Dhirajlal Karsandas Patel
Full Time Employees
153
Sector
Health technology
Industry
Pharmaceuticals: major
Address
A/704-714, The Capital Ahmedabad GU India 380060
IPO Date
Mar 20, 1995
Business
Vikram Thermo (India) Limited is a pharmaceutical and specialty polymer manufacturing company headquartered in Ahmedabad, India, founded in 1985. The company specializes in the development, manufacture, and marketing of pharmaceutical excipients, coating systems, and specialty polymers primarily for the pharmaceutical and cosmetic industries. Its core product portfolio includes Methacrylic acid-based copolymers under the DRUGCOAT brand, ready-to-use film coating systems under the DRCOAT brand, enteric coatings, moisture barrier coatings, sustained release formulations, and synthetic polymers used as thickening and gelling agents (notably AQUAPOL) for cosmetic applications including hand sanitizers, hair gels, and hand wash products. In addition to pharmaceutical coatings, Vikram Thermo produces Diphenyl Oxide (DPO), an aromatic chemical used in various industrial applications. The company operates two state-of-the-art manufacturing facilities dedicated separately to chemical production and pharma/cosmetic polymers, ensuring compliance with GMP, ISO 9001, and EXCiPACT standards. Recent major changes include the successful completion of a spin-off of its Vikram Aroma Limited subsidiary in June 2024, which allowed a focused realignment of its business interests. The company has expanded its innovation capabilities with the launch of a new dedicated R&D facility in 2025 aimed at advancing pharmaceutical coating technologies. It continues to strengthen its market position with strategic operational improvements and has maintained a rigorous focus on regulatory compliance and quality control to cater to both domestic and international pharmaceutical companies. Vikram Thermo services an expanding geographic footprint primarily across India, with ambitions for international market penetration bolstered by custom product solutions and responsive service tailored to pharmaceutical manufacturers. The company’s business strategy emphasizes capacity expansion, innovation in specialty coatings, and diversification into cosmetic polymers while sustaining its core pharma polymer market leadership. Vikram Thermo operates under a listed public company structure on the Bombay Stock Exchange (Ticker: VIKRAMTH.BO) and engages in sectors including pharmaceutical manufacturing, specialty chemicals, and cosmetic formulation excipients. It targets pharmaceutical companies producing oral solid dosage drugs, generic and branded formulations, and cosmetic manufacturers seeking advanced polymer solutions. The company’s competitive strengths lie in its specialization, product quality, customization capabilities, and compliance adherence, positioning it as a leading domestic player in India’s pharmaceutical excipient and polymer market. Recent governance and management updates, including reappointment of key executives and audit appointments in 2025, demonstrate continued corporate stability and operational governance enhancements.