Vipul Limited

Vipul Limited

8.91
INR
-0.30
(-3.26%)
-2.00EPS
1.76BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
34.45
21.79
19.51
15.41
19.35
23.66
18.83
14.71
3.1
11.52
6.24
17.21
6.31
4.51
Basic EPS, GAAP
1.08
-0.66
-0.94
-0.82
-0.99
-0.4
0.1
-2.86
-4.63
-3.49
-7.73
19.46
-2.05
-2
Free Cash Flow per Basic Share
1.99
1.75
-10.95
-6.25
-5.14
-13.92
-0.38
9.67
21.52
1.43
35.02
-9.48
3.01
- -
Dividend per Share
0.17
0.18
0.06
- -
0.01
0.05
0.06
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
33.33
32.61
31.69
30.82
29.84
30.48
30.5
27.25
22.69
19.28
9.55
29.32
26.75
- -
Tangible Book Value per Share
31.98
31.26
30.34
29.47
28.48
29.13
29.09
25.9
21.34
17.94
8.21
27.98
25.61
- -
Basic Weighted Avg Shares
120
120
120
120
120
120
120
120
120
120
120
120
138
140
Sales/Revenue/Turnover
4,133
2,615
2,340
1,849
2,321
2,839
2,259
1,765
372
1,382
749
2,065
871
631
Operating Margin (%)
9.38
2.89
4
6.21
6.1
9.25
11.08
-17.21
-150.09
-16.51
17.86
39.75
-16.73
-63.02
Depreciation Expense
14
12
13
19
65
57
50
42
35
31
28
27
28
12
Net Income, GAAP
130
-79
-112
-99
-119
-48
12
-343
-555
-418
-927
2,335
-283
-280
Effective Tax Rate (%)
36.96
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
18.69
- -
- -
Profit Margin (%)
3.15
-3.04
-4.8
-5.35
-5.11
-1.68
0.54
-19.46
-149.17
-30.26
-123.79
113.08
-32.49
-44.31
Working Capital
3,412
3,612
4,534
3,190
4,163
5,837
5,989
5,028
1,998
1,254
499
2,137
2,444
- -
LT Debt
311
139
1,475
1,853
2,819
4,176
4,202
3,344
1,015
1,048
710
79
- -
- -
Total Equity
4,034
3,948
3,834
3,730
3,612
3,689
3,691
3,301
2,754
2,345
1,178
3,518
3,770
- -
Return on Invested Capital (%)
2.74
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
14.9
- -
- -
Return on Capital (%)
2.74
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
54.07
- -
- -
Return on Common Equity (%)
3.28
-2.01
-2.91
-2.64
-3.26
-1.32
0.33
-9.91
-18.53
-16.61
-53.61
100.13
-7.76
- -

Capital Structure

INR

•

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
805
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
141
141
141
Market Capitalization
1,704
1,322
1,756

Working Capital

INR

•

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
10,576
- -
Cash, Cash Equivalents & STI
- -
1,239
- -
Accounts Receivable, Net
- -
2,807
- -
Inventories
- -
4,371
- -
Total Current Liabilities
- -
7,746
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
805
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.04%
24.94%
7.17%
Free Cash Flow
-49.77%
421.57%
-136.52%
Net Income, GAAP
-340.88%
-61.04%
-112.12%
Sales/Revenue/Turnover
24.91%
52.91%
-57.83%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
61
75
1,571
358
2,065
2025
159
157
113
443
871
2026
17
79
92
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.28
-1.42
5.27
16.9
19.46
2025
0.15
0.1
0.31
-2.48
-2.05
2026
-0.1
0.51
0.09
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Punit Beriwala
Full Time Employees
56
Sector
Finance
Industry
Real estate development
Address
Vipul TechSquare Gurugram HA India 122009
IPO Date
Apr 23, 2015
Business
Vipul Limited (VIPULLTD.NS) is an India-based real estate development company engaged primarily in the development, construction, and sale of residential and commercial properties. The company offers a range of products and services including integrated townships, premium residential apartments and villas under brands such as Vipul Greens, Vipul World, Vipul Elite, and Vipul Fiora; commercial office spaces, retail complexes, and IT parks; property management services; and construction contracting for third parties [ from previous][ from previous]. It operates predominantly in the National Capital Region (NCR) of India, with projects in Gurugram, New Delhi, and surrounding areas, targeting middle to upper-middle income homebuyers, corporate tenants, and institutional investors. Founded in 1993 and headquartered in Gurugram, Haryana, India, Vipul Limited maintains subsidiaries focused on specific project developments and has no publicly disclosed parent company. In recent developments, the company has pursued strategic expansions including the launch of new residential projects in Gurugram such as Vipul Fiora Phase II and ongoing construction at Vipul Greens; formed partnerships with financial institutions for project financing; and reported steady project completions amid India's real estate recovery post-2023 [ from previous][ from previous]. As of 2025, Vipul Limited continues to emphasize sustainable development practices and has benefited from government infrastructure initiatives boosting NCR demand, with no major acquisitions, funding rounds, or name changes announced in the last 1-2 years. The company operates within the competitive Indian real estate sector, focusing on high-growth urban markets.