Vistar Amar Ltd

Vistar Amar Ltd

BBSE:VISTARAMAR
162.40
INR
-7.95
(-4.67%)
21.47EPS
9.86P/E
1.22BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.26
1.15
0.62
8.86
12.05
18.97
55.94
95.77
150.6
172.7
199.41
69.82
275.12
337.48
Basic EPS, GAAP
0.31
0.01
-0.18
0.05
0.04
0.18
2.93
5.97
8.97
8.52
9.98
-3.81
16.23
21.47
Free Cash Flow per Basic Share
0.62
-1.13
1.03
-0.68
0.29
3.94
-3.78
2.54
-1.86
-0.89
9.14
-65.47
-3.52
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
8.61
8.62
8.45
8.49
8.54
8.72
11.73
17.63
26.62
35.15
45.15
77.83
94.3
- -
Tangible Book Value per Share
8.61
8.62
8.45
8.49
8.54
8.72
11.73
17.63
26.62
35.15
45.15
77.64
94.3
- -
Basic Weighted Avg Shares
1
4
4
4
4
4
4
4
4
4
4
4
6
6
Sales/Revenue/Turnover
1
4
2
33
45
70
208
356
560
642
741
270
1,585
1,945
Operating Margin (%)
34.09
-1.23
16.1
0.47
0.78
1.14
6.69
8.4
7.94
6.64
6.75
-5.24
7.97
8.38
Depreciation Expense
- -
- -
- -
- -
- -
- -
2
4
4
4
4
6
36
37
Net Income, GAAP
- -
- -
-1
- -
- -
1
11
22
33
32
37
-15
93
124
Effective Tax Rate (%)
27.14
30.24
- -
0.76
51.27
26.23
26.12
25.99
24.98
25.23
25.18
- -
25.76
24.32
Profit Margin (%)
24.84
0.95
-28.79
0.53
0.34
0.95
5.23
6.23
5.96
4.93
5.01
-5.46
5.9
6.36
Working Capital
1
4
31
31
30
25
12
37
70
105
144
277
379
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
- -
Total Equity
32
32
31
32
32
32
44
66
99
131
168
448
543
- -
Return on Invested Capital (%)
- -
0.13
- -
0.55
0.55
1.87
26.49
39.08
39.85
27.35
24.84
- -
18.84
- -
Return on Capital (%)
- -
0.13
- -
0.55
0.5
2.1
28.83
40.69
40.65
27.45
24.91
- -
18.88
- -
Return on Common Equity (%)
- -
0.13
-2.08
0.56
0.49
2.1
28.63
40.67
40.54
27.58
24.86
-4.78
18.86
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
3
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
591
905
1,219

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
675
- -
Cash, Cash Equivalents & STI
- -
86
- -
Accounts Receivable, Net
- -
386
- -
Inventories
- -
128
- -
Total Current Liabilities
- -
297
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
38.79%
59.98%
21.15%
Free Cash Flow
-168.29%
-457.64%
-91.98%
Net Income, GAAP
100.73%
-162.41%
-734.7%
Sales/Revenue/Turnover
220.93%
102.18%
487.08%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
114
35
87
34
270
2026
273
113
659
539
1,585
2027
634
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.01
0.35
-0.74
-2.01
-3.81
2026
1.79
-0.69
11.23
3.9
16.23
2027
7.05
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Rajesh Babulal Panjri
Full Time Employees
111
Sector
Finance
Industry
Investment banks/Brokers
Address
Survey No. 1943 Porbandar GU India 360575
IPO Date
Jul 28, 2014
Business
Vistar Amar Limited engages in the processing of fish and fish-related activities in India, with a primary focus on the manufacture of sterilised fishmeal from fish or fish by-products for use in animal feed, particularly aquaculture. The company also trades, imports, exports, and acts as commission agents for a broad range of agricultural, marine, meat, dairy, and poultry products, including raw, preserved, frozen, dehydrated, or canned items such as fish products, fish meal, milk preparations, meat products, eggs, fruits, vegetables, jams, jellies, pickles, juices, beverages, and other food derivatives. Incorporated in 1983 and headquartered in Porbandar, Gujarat, the company operates plants in locations including Veraval and Mangrol, serving domestic and international markets through its listing on the Bombay Stock Exchange (ticker: VISTARAMAR.BO); it is a subsidiary of RBP Holdings Private Limited. In recent developments, Vistar Amar conducted a rights issue of equity shares with trading approval received in January 2025, installed a solar power plant in August 2025 to support operations, brought its Veraval plant to full operational status in April 2025 while providing updates on Mangrol plant progress, shifted its registered office from Maharashtra to Gujarat in 2023, and expanded production capacity earlier from trading to manufacturing fishmeal with equipment upgrades reaching 30-35 tons per day. The company maintains a lean operation with approximately 10 employees, led by Managing Director Rajeshkumar Panjari with over 30 years in the seafood industry and Director/CFO Ramkumar Panjari overseeing strategy across seafood processing and related sectors.