Vivanta Industries Ltd

Vivanta Industries Ltd

BBSE:VIVANTA
1.64
INR
+0.03
(+1.86%)
0.08EPS
21.19P/E
212.76MMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
0.01
0.04
0.17
- -
0.29
10.38
18.09
33.1
97.6
222.3
20.11
Basic EPS, GAAP
- -
-0.02
0.01
0.01
-0.03
-0.14
1.2
0.95
0.82
-1.18
0.53
0.08
Free Cash Flow per Basic Share
- -
-0.48
- -
-0.22
0.03
-0.05
0.54
1.22
-8.81
-5.16
2.51
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
0.27
- -
- -
- -
Book Value per Share
- -
1.12
1.13
1.14
1.11
1.14
1.17
1.29
1.34
1.31
1.35
- -
Tangible Book Value per Share
- -
0.51
0.52
0.53
0.5
0.41
0.4
0.51
0.57
0.48
0.53
- -
Basic Weighted Avg Shares
125
125
125
125
124
13
1
14
11
11
11
127
Sales/Revenue/Turnover
- -
1
6
21
- -
4
13
248
372
1,098
2,501
2,544
Operating Margin (%)
- -
-199.16
13.62
3.98
- -
-93.56
-35.35
7.12
3.38
-1.64
-0.69
-0.69
Depreciation Expense
- -
1
1
1
- -
2
2
2
2
4
4
4
Net Income, GAAP
- -
-3
1
1
-4
-2
1
13
9
-13
6
10
Effective Tax Rate (%)
- -
- -
23.37
14.4
- -
- -
- -
27.4
28.48
- -
31.66
21.11
Profit Margin (%)
- -
-208.35
15.02
5.86
- -
-48.47
11.53
5.24
2.48
-1.2
0.24
0.41
Working Capital
- -
-41
-38
-10
-18
-30
-29
-5
110
152
135
- -
LT Debt
- -
32
34
55
47
56
57
42
158
219
177
- -
Total Equity
- -
141
141
143
139
142
146
160
165
170
176
- -
Return on Invested Capital (%)
- -
- -
0.38
0.72
- -
- -
0.77
6.16
3.26
- -
-3.92
- -
Return on Capital (%)
- -
- -
0.51
0.72
- -
- -
0.77
6.43
3.61
- -
1.75
- -
Return on Common Equity (%)
- -
-4.09
0.59
0.88
-2.83
-1.25
1.04
8.45
5.63
-7.87
3.5
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
177
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
124
129
122
Market Capitalization
248
192
213

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
405
- -
Cash, Cash Equivalents & STI
- -
3
- -
Accounts Receivable, Net
- -
311
- -
Inventories
- -
33
- -
Total Current Liabilities
- -
270
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27,280.56%
4.51%
3.56%
Free Cash Flow
- -
255.61%
-148.75%
Net Income, GAAP
2,347.94%
32.96%
-145.39%
Sales/Revenue/Turnover
- -
488.35%
127.76%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
30
19
31
1,019
1,098
2026
759
688
671
382
2,501
2027
802
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.02
- -
- -
-0.13
-1.18
2026
0.04
-0.03
0.1
-0.06
0.53
2027
0.08
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Vikas Vishnubhai Patel
Full Time Employees
7
Sector
Industrial services
Industry
Engineering & construction
Address
Sarthik II Ahmedabad GU India 380054
IPO Date
Aug 20, 2018
Business
Vivanta Industries Limited (VIVANTA.BO) provides project management consultancy, turnkey project execution, and technology supply services primarily in India. The company offers comprehensive project management consultancy including land survey and procurement, project conceptualization, design and detailed engineering, approvals, fiscal benefits and subsidies, funding, development, implementation, fiscal studies, and marketing services; turnkey projects encompassing bio gas, pharma, health care sector, solar, MSME technology, industrial parks, warehousing, and barter exchange; trading of agro products; drones and anti-drone services; AI and robotics products; electric vehicle charging stations; prefabricated houses; container homes; pharma warehousing; information technology solutions; and research and development activities. Incorporated in 2013 and headquartered in Ahmedabad, India, Vivanta Industries operates across India with overseas project capabilities in regions including Africa, Malaysia, Sri Lanka, Philippines, USA, and New Zealand, targeting multinational clients in infrastructure, realty, pharmaceuticals, agriculture, and emerging technology sectors. Recent developments include expansion into new verticals such as drone and anti-drone services, AI and robotics, EV charging stations, and agro division as of 2024; receipt of a USD 5 million work order from Electric Vehicle Organizational Centre North America Corporation for an EV charging and manufacturing unit; an in-principle memorandum of understanding in September 2023 to acquire 50% stake in Vivanta Drone Research Centre Tanzania Limited for drone assembly and R&D; amendment of memorandum objects in February 2023 to enable ventures into agriculture, industrial automation, robotics, drones, and EV charging; preferential equity share issues with trading approval; and approval for equity investment in a new manufacturing facility in Angola along with land sales.