Wardwizard Foods and Beverages Limited

Wardwizard Foods and Beverages Limited

BBSE:WARDWIZFBL
7.24
INR
+0.26
(+3.72%)
0.16EPS
61.27P/E
2.44BMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
0.59
0.65
3.61
9.25
8.75
Basic EPS, GAAP
-1.08
-0.07
- -
0.01
- -
-0.01
-0.01
-0.02
-0.67
-1.29
-0.53
0.05
0.16
Free Cash Flow per Basic Share
-4.49
0.93
- -
0.03
0.02
- -
0.01
- -
-5.55
-1.36
-0.12
-0.12
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
165.47
5.89
5.87
5.87
5.86
5.84
5.82
4.97
6.11
3.65
3.12
3.17
- -
Tangible Book Value per Share
165.47
5.89
5.87
5.87
5.86
5.84
5.82
4.97
5.02
2.83
2.39
2.54
- -
Basic Weighted Avg Shares
4
5
109
109
109
109
109
109
133
257
257
257
276
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
78
167
928
2,377
2,416
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
-106.65
-188.79
-10.43
2.21
2.23
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
9
53
60
50
49
Net Income, GAAP
-4
- -
- -
1
- -
-1
-2
-2
-89
-330
-137
13
43
Effective Tax Rate (%)
- -
- -
31.19
0.56
75.71
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
-114.43
-197.74
-14.75
0.55
1.77
Working Capital
15
60
64
67
68
68
67
67
595
235
242
307
- -
LT Debt
23
23
24
25
25
26
27
28
298
274
319
329
- -
Total Equity
645
643
641
641
640
638
635
542
1,196
938
802
816
- -
Return on Invested Capital (%)
- -
- -
-0.44
-0.35
-0.13
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
0.08
0.28
0.04
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-0.05
0.01
0.19
0.01
-0.2
-0.24
-0.34
-10.28
-30.98
-15.73
1.62
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
49
- -
LT Borrowings
- -
325
- -
LT Finance Leases
- -
4
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
257
257
257
Market Capitalization
2,422
2,268
2,443

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,199
- -
Cash, Cash Equivalents & STI
- -
11
- -
Accounts Receivable, Net
- -
836
- -
Inventories
- -
27
- -
Total Current Liabilities
- -
892
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
49
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.03%
14.3%
1.7%
Free Cash Flow
-30,603.46%
-64,914.3%
1.77%
Net Income, GAAP
549.16%
891.78%
-109.58%
Sales/Revenue/Turnover
- -
- -
156.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7
42
488
391
928
2026
132
674
1,166
405
2,377
2027
170
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.18
-0.23
-0.14
0.03
-0.53
2026
-0.07
0.02
-0.02
0.12
0.05
2027
0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sheetal Mandar Bhalerao
Full Time Employees
18
Sector
Distribution services
Industry
Wholesale distributors
Address
418, GIDC Estate, POR Internal Road Vadodara GU India 391243
IPO Date
May 13, 2015
Business
Wardwizard Foods and Beverages Ltd. (BSE:539132), headquartered in Por, Vadodara, Gujarat, India, manufactures and sells ready-to-eat products, frozen foods, beverages, spices, and condiments; it originally commenced operations in 1953 as Vegetable Products Ltd., producing vegetable edible oils under the Pratap Vanaspati brand before rebranding its portfolio and name in 2022 to Wardwizard Foods and Beverages Limited. Core offerings encompass frozen items such as pizza, garlic bread, dabeli, french fries, burgers, veg biryani, and pav bhaji; ready-to-eat meals including aloo mutter, chana masala, palak paneer, kadhi pakodi, baigan bharta, mutter paneer, dal makhani, and paneer butter masala; beverages under the flagship Water of Life (WOL) brand featuring cola, orange, lemon, mineral water, and the WOL Power energy drink launched in 2022; spices like kanda lasun masala, kitchen king masala, sambar masala, garam masala, shahi paneer masala, pav bhaji masala, and others; and condiments under Snack Buddy including tomato ketchup, mint harrisa mayonnaise, cheese blend, schezwan sauce, thousand island dressing, garlic chipotle mayonnaise, barbeque sauce, and mexican salsa. The company operates quick-service restaurants under the QuikShef brand, primarily in Vadodara, and serves retail, hotel, restaurant, and catering sectors in India while exporting to the United States, UAE, Canada, Bahrain, and Germany. Recent developments include the 2022 acquisitions of Yeppy Foods and Safpro to expand condiments and market penetration in Gujarat and Maharashtra; entry into Bahrain and Germany markets via distributor FOODWAVE INTERNATIONAL with new sweet ranges such as gajar halva, suji halva, and moong dal halva for export; and planned expansions into Singapore, Vietnam, and Malaysia.