W H Brady and Company Limited

W H Brady and Company Limited

453.05
INR
-13.95
(-2.99%)
26.20EPS
24.92P/E
1.32BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
181.62
177
181.66
194.82
151.72
231.6
261.59
203.69
231.85
291.35
350.77
412.2
347.17
348.4
Basic EPS, GAAP
15.94
8.35
12.13
12.61
7.48
17.8
17.68
16.85
16.28
21.38
35.15
80.91
19.42
20.79
Free Cash Flow per Basic Share
-35.36
-4.68
3.61
15.2
2.62
22.36
25.7
40.85
16.67
33.68
15.77
-65.3
-24.8
- -
Dividend per Share
1.75
1.75
1.2
0.9
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
203.58
201.75
209.82
215.42
215.01
225.14
236.31
159.11
178.41
198.37
237.47
323.69
339
- -
Tangible Book Value per Share
203.28
201.56
209.71
215.24
214.81
224.7
236.09
158.97
178.27
197.54
236.9
322.84
338.14
- -
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
3
3
3
3
3
2
Sales/Revenue/Turnover
463
451
463
497
387
591
667
519
591
743
894
1,051
885
844
Operating Margin (%)
17.37
12.64
13.22
13.02
3.5
14.4
13.57
11.14
10.83
11.78
13.38
11.2
6.1
1.67
Depreciation Expense
19
25
21
19
16
19
19
16
14
13
12
21
27
27
Net Income, GAAP
41
21
31
32
19
45
45
43
42
55
90
206
50
50
Effective Tax Rate (%)
16.83
16.16
21.08
21.71
30.75
20.73
11.76
10.68
24.94
24.18
27.18
18.64
17.96
13.05
Profit Margin (%)
8.78
4.72
6.68
6.47
4.93
7.68
6.76
8.27
7.02
7.34
10.02
19.63
5.59
5.97
Working Capital
76
171
161
168
175
194
277
275
205
246
210
468
525
- -
LT Debt
106
167
93
77
51
22
14
11
3
- -
1
3
- -
- -
Total Equity
524
519
541
555
551
583
614
424
482
547
669
955
1,009
- -
Return on Invested Capital (%)
5.86
2.22
3.39
3.66
3.93
9.29
10.95
9.18
9.55
11.16
11.12
27.91
3.2
- -
Return on Capital (%)
8.13
5.26
5.72
6.66
5.1
7.57
7.36
7.15
7.2
7.56
10.75
16.43
3.82
- -
Return on Common Equity (%)
7.99
4.12
5.9
5.93
3.48
8.09
7.66
8.52
9.65
11.35
16.13
28.84
5.86
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
76
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
1,590
1,280
1,321

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
714
- -
Cash, Cash Equivalents & STI
- -
216
- -
Accounts Receivable, Net
- -
157
- -
Inventories
- -
182
- -
Total Current Liabilities
- -
189
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
76
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.98%
19.56%
5.7%
Free Cash Flow
47.79%
-117.29%
-62.02%
Net Income, GAAP
24.23%
29.31%
-76%
Sales/Revenue/Turnover
9.02%
12.32%
-15.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
242
270
235
305
1,051
2026
236
168
269
212
885
2027
194
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11.84
15.46
10.34
64.09
80.91
2026
8.61
4.44
9.12
-2.24
19.42
2027
9.77
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Pavan Gokulchand Morarka
Full Time Employees
- -
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Flat N0- 120, New Delhi House Fort DE India 110001
IPO Date
Aug 9, 2005
Website
whbrady.in
Business
W.H. Brady & Company Limited operates as an engineering and trading company specializing in material handling equipment and infrastructure solutions. The company manufactures and trades products such as industrial cranes, chain pulley blocks, electric chain hoists, geared travelling trolleys, and related material handling systems. It serves key sectors including aviation and highways, providing modern and efficient systems and solutions in collaboration with global technology partners. Its products are broadly distributed across India through an extensive network of dealers and its subsidiary Brady & Morris Engineering Co. Ltd. Founded in 1913 and headquartered in Mumbai, India, W.H. Brady has a longstanding presence in engineering equipment manufacturing and trading with a legacy stretching over a century. In recent years, W.H. Brady has expanded its operational scope by completing the acquisition of Brady Telesoft Private Limited, further strengthening its service capabilities. It continues to consolidate its market position through ongoing strategic partnerships and operational enhancements within India’s infrastructure sectors. The company actively services the aviation and highways sector, operates trading of material handling equipment, and supports its broad client base from India to Africa and Southeast Asia. It maintains a focus on asset management and engineering trading services, reflecting a strategic integration of diversified infrastructure and equipment solutions. The company’s prominent recent developments include quarterly financial results announcements and management reappointments, highlighting steady operational governance and growth focus. W.H. Brady targets commercial and industrial clients requiring heavy-duty industrial cranes, hoisting equipment, and material handling solutions. Its product portfolio is comprehensive, including single girder overhead cranes, NX chain pulley blocks, and electric wire rope hoists. The company operates primarily in India but has distribution reach extending to international markets, leveraging its network of dealers and subsidiaries. W.H. Brady continues to adapt and expand its service and product offerings aligned with infrastructure development trends, supported by long-term industry expertise and technological collaboration.