GOPD Nyrt.

GOPD Nyrt.

BBUD:GOPD
7,750.00
HUF
-850.00
(-9.88%)
205.54BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
0.72
- -
175.28
632.86
867.36
411.89
680.89
- -
Basic EPS, GAAP
- -
0.08
250.66
253.5
20.48
28.72
-48.07
2.63
- -
Free Cash Flow per Basic Share
- -
-0.41
-15.67
5.93
-429.2
59.29
114.34
204.78
- -
Dividend per Share
- -
- -
- -
- -
39.36
50.63
- -
- -
- -
Book Value per Share
0.94
1.02
251.87
538.72
478.16
416.48
355.9
558.34
558.34
Tangible Book Value per Share
0.94
0.52
251.87
529.45
468.59
406.75
346.04
546.35
546.35
Basic Weighted Avg Shares
21
21
21
24
25
24
24
24
24
Sales/Revenue/Turnover
- -
15
- -
4,140
15,742
20,817
9,885
16,273
- -
Operating Margin (%)
- -
13.04
- -
89.34
-11.83
-8.69
-27.47
-3.21
- -
Depreciation Expense
- -
1
- -
- -
2
3
4
7
- -
Net Income, GAAP
- -
2
5,264
5,987
510
689
-1,154
63
- -
Effective Tax Rate (%)
- -
10.16
0.01
0.17
9.58
11.8
- -
36.49
- -
Profit Margin (%)
- -
11.71
- -
144.62
3.24
3.31
-11.67
0.39
- -
Working Capital
20
11
1,342
37,612
26,078
30,298
22,892
30,208
30,208
LT Debt
- -
- -
2,138
19,649
19,565
21,720
17,935
16,444
16,444
Total Equity
20
21
6,052
24,101
25,016
18,784
16,442
23,514
23,514
Return on Invested Capital (%)
- -
8.61
52.12
13.95
2.08
-0.49
- -
0.09
- -
Return on Capital (%)
- -
8.61
129.22
23.04
2.06
1.81
- -
0.59
- -
Return on Common Equity (%)
- -
8.61
198.24
63.84
4.01
6.16
-11.95
0.56
- -

Capital Structure

HUF

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
6,996
5,333
3,887
LT Borrowings
17,935
18,308
16,444
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
24
24
Market Capitalization
225,000
- -
205,540

Working Capital

HUF

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
48,208
58,276
59,260
Cash, Cash Equivalents & STI
2,104
878
1,206
Accounts Receivable, Net
1,091
1,049
1,036
Inventories
31,249
35,985
35,522
Total Current Liabilities
25,316
34,532
29,051
Payables & Accruals
- -
- -
- -
ST Debt
6,996
5,333
3,887
Deferred Revenue
- -
- -
- -

Growth Rates

HUF

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
61.54%
43.01%
Free Cash Flow
- -
-1,562.4%
78.36%
Net Income, GAAP
- -
-83.06%
-105.45%
Sales/Revenue/Turnover
- -
- -
64.62%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HUF

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
20,817
2024
- -
- -
9,885
2025
- -
- -
16,273

Semi-annual Earnings Per Share

HUF

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
28.72
2024
- -
- -
-48.07
2025
- -
- -
2.63

Semi-annual Dividends Per Share

HUF

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
50.63
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Gábor Piukovics
Sector
Consumer durables
Industry
Homebuilding
Address
Budapest Hungary
IPO Date
Jun 13, 2019
Website
gopd.hu
Business
GOPD Nyrt. is a Hungary-based real estate holding and development company engaged in property investment, residential project development, asset management, and construction coordination. Founded in 2018 and headquartered in Budapest, Hungary, the company operates across the domestic property sector with a core geographic focus on the Budapest metropolitan area. GOPD Nyrt. structures its operations across the full property development lifecycle both directly and through subsidiaries, primarily its listed real estate development subsidiary SunDell Estate Nyrt. The company offers a comprehensive range of products and services, including residential real estate development, encompassing the planning, engineering, construction, and delivery of multi-unit residential communities and modern housing complexes such as the Paskal Rose and Paskal Garden residential parks; real estate holding and asset management, involving property leasing, tenant administration, facility oversight, and long-term portfolio optimization; land acquisition and site preparation, comprising the procurement, infrastructural enablement, and rezoning of development land plots for internal construction or project company transfer; project financing and investment management, providing structured capital organization, project management, and investment oversight for real estate ventures; and property brokerage and sales operations, managing the commercialization and direct marketing of newly built residential units to retail buyers and private investors. In recent corporate developments, GOPD Nyrt. has undertaken strategic portfolio streamlining and liquidity management initiatives, executing targeted divestments of select consolidated project vehicle investments and non-core real estate assets. The company has actively managed its capital structure and debt profile, servicing its institutional bond obligations under Hungary's Bond Funding for Growth Scheme with credit support from the Hungarian Development Bank (MFB), while deepening operational integration and land plot transfers with SunDell Estate Nyrt. to consolidate its residential pipeline and optimize capital deployment across the Hungarian housing market.