WABERER'S INTERNATIONAL NYRT.

WABERER'S INTERNATIONAL NYRT.

BBUD:WABERERS
4,170.00
HUF
-30.00
(-0.71%)
1,001.70EPS
4.72P/E
79.99BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
34.86
36.53
39.81
42.33
41.69
39.7
32.42
33.95
38.87
40.67
44.07
47.55
49.5
Basic EPS, GAAP
0.69
0.78
0.43
1.14
-1.19
-2.38
-2.39
1.03
1.1
1.69
1.25
2.19
2.78
Free Cash Flow per Basic Share
0.95
1.38
4.58
4.53
3.85
2.29
4.16
2.54
0.43
3.52
2.73
9.88
8.54
Dividend per Share
- -
0.07
0.03
0.04
- -
- -
- -
- -
0.01
0.27
0.31
0.34
0.45
Book Value per Share
5.1
5.71
6
9.42
8.32
5.92
3.21
5.8
6.46
8.64
8.85
11.87
13.92
Tangible Book Value per Share
4.01
4.56
4.73
5.89
4.8
3.09
1.25
3.86
4.69
6.89
6.87
9.49
11.58
Basic Weighted Avg Shares
14
14
14
16
18
18
18
17
17
17
17
17
17
Sales/Revenue/Turnover
504
529
576
678
736
699
569
593
679
711
757
816
854
Operating Margin (%)
5.61
3.38
-0.3
3.56
-0.27
-2.21
-1.82
5.59
4.98
3.56
-1.93
11.33
6.34
Depreciation Expense
- -
50
52
56
66
62
51
40
40
47
48
49
51
Net Income, GAAP
10
11
6
18
-21
-42
-42
18
19
29
22
38
48
Effective Tax Rate (%)
35.68
30.51
34.68
20.64
- -
- -
- -
21.59
23.19
23.41
20.56
20.79
18.86
Profit Margin (%)
1.97
2.13
1.08
2.69
-2.85
-5.99
-7.36
3.03
2.84
4.15
2.85
4.61
5.61
Working Capital
10
-12
-19
1
-63
-49
-42
-8
105
30
-308
-376
-455
LT Debt
180
155
162
213
256
129
102
99
231
255
254
274
354
Total Equity
95
106
114
175
145
104
56
102
113
151
179
240
272
Return on Invested Capital (%)
- -
4.05
-0.22
4.87
- -
- -
- -
7.95
8.48
7.78
6.99
8.28
7.37
Return on Capital (%)
- -
4.35
1.75
5.25
- -
- -
- -
9.31
7.98
9.68
9.8
10.44
8.23
Return on Common Equity (%)
- -
11.75
6
13.38
-13.48
-33.66
-52.46
22.83
18.03
22.34
14.23
21.17
23.57

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
58
49
64
LT Borrowings
123
225
213
LT Finance Leases
150
151
141
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
234
198
225

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
478
538
543
Cash, Cash Equivalents & STI
254
329
314
Accounts Receivable, Net
121
111
119
Inventories
11
17
20
Total Current Liabilities
854
208
998
Payables & Accruals
- -
- -
- -
ST Debt
58
49
64
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.7%
35.51%
33.62%
Free Cash Flow
111.85%
168.62%
261.67%
Net Income, GAAP
-0.27%
-7.03%
74.59%
Sales/Revenue/Turnover
4.93%
7.53%
7.75%
Total Cash Common Dividend
- -
850.36%
9.45%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
197
189
191
183
757
2025
194
203
205
213
816
2026
208
227
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.3
0.3
0.5
1.25
2025
0.3
0.7
0.7
0.6
2.19
2026
0.4
1
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.3
- -
0.31
2025
- -
- -
0.37
- -
0.34
2026
0.12
- -
- -
- -
- -

Company Description

Full Time Employees
6,310
Sector
Transportation
Industry
Trucking
Address
Budapest Hungary
IPO Date
Jul 6, 2017
Business
Waberer's International Nyrt. is a Hungary-based integrated transportation, logistics, and insurance services provider operating across Europe. Founded in 1948 and headquartered in Budapest, Hungary, the company operates primarily through three core business segments: International Transportation and Freight Forwarding, Regional Contract Logistics, and Insurance. The company provides a comprehensive portfolio of supply chain and financial products, structured systematically across its divisions: International Transportation services, including full truckload (FTL) long-haul road freight, less-than-truckload (LTL) transport, international freight forwarding, temperature-controlled cargo shipping, hazardous materials (ADR) transport, and cross-border intermodal road-rail solutions; Regional Contract Logistics services, comprising domestic distribution, ambient and temperature-controlled warehousing, cross-docking, in-house manufacturing logistics, inventory management, customs brokerage, and value-added packaging and labeling; Rail Logistics services, offering specialized bulk freight transportation, containerized rail forwarding, wagon fleet management, and railway traction services across Central and Eastern Europe; Insurance and Financial products, providing motor third-party liability (MTPL) insurance, comprehensive Casco coverage, general liability, property and casualty insurance, cargo insurance, and life insurance policies through its licensed insurance subsidiaries; and Passenger Transportation services, providing organized employee transit and charter coach rentals. In recent strategic developments, Waberer's International has executed an active diversification and growth strategy aimed at establishing a multimodal regional footprint. The company expanded its European rail logistics capabilities through the acquisitions of Petrolsped Group (PSP Group) and GYSEV CARGO, positioning the group as a major rail freight operator in Central and Eastern Europe. In regional road distribution, Waberer's acquired a majority stake in Serbian logistics provider MD International, significantly expanding its distribution network in the Western Balkans. In the financial sector, the group strengthened its non-life and life insurance operations by acquiring majority and controlling stakes in Magyar Posta Biztosító and Magyar Posta Életbiztosító. Furthermore, the company entered the passenger transit sector through the acquisition of Pannon-Busz Rent and significantly expanded its warehouse infrastructure by developing state-of-the-art logistics centers in Ecser and Debrecen, Hungary, to serve regional automotive, electronics, and fast-moving consumer goods (FMCG) industries.