Banyan Gold Corp.

Banyan Gold Corp.

BYAGF
Banyan Gold Corp.US flagOther OTC
1.41
USD
+0.02
- -
607.65MMarket Cap
Banyan Gold Corp.
BYAGF
(Other OTC)

Recent

price

1.41

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-0.03
-0.02
-0.02
-0.02
-0.01
-0.02
-0.01
- -
- -
-0.01
-0.02
-0.01
- -
-0.01
- -
-0.01
Basic EPS, GAAP
-0.01
-0.01
-0.05
-0.02
-0.03
-0.02
-0.03
-0.03
-0.01
-0.02
-0.06
-0.08
-0.06
- -
-0.01
-0.05
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.08
0.06
0.07
0.05
0.04
0.05
0.06
0.06
0.05
0.07
0.11
0.15
0.17
0.17
0.18
0.3
Book Value per Share
0.08
0.06
0.07
0.05
0.04
0.05
0.06
0.06
0.05
0.07
0.11
0.15
0.17
0.17
0.18
0.3
Tangible Book Value per Share
3
3
10
14
20
29
59
78
95
133
177
236
278
298
355
405
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
-2
-3
-1
- -
-4
-2
-5
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
1
1
- -
- -
5
14
11
8
10
5
39
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
- -
1
1
1
2
4
5
5
11
24
38
49
57
69
133
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-2.39
Return on Capital (%)
- -
-34.79
-39.6
-31.46
-24.47
-30.8
-13.68
-8.5
-6.3
-22.58
-16.41
-4.67
0.85
-8.05
-2.39
-4.85
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
414
416
446
Market Capitalization
378
504
619

Working Capital

FRC

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
31
28
60
Cash, Cash Equivalents & STI
30
27
57
Accounts Receivable, Net
1
1
1
Inventories
- -
- -
- -
Total Current Liabilities
9
12
20
Payables & Accruals
1
4
4
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
56.78%
48.48%
20.31%
Free Cash Flow
21.78%
-37.48%
-425.92%
Net Income, GAAP
-89.27%
-289.48%
-64.64%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
-0.01
2025
- -
- -
- -
- -
- -
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Banyan Gold Corp. (TSX-V: BYN; OTCQB: BYAGF) explores for and develops gold and silver mineral properties in Canada, with a primary focus on advancing its 100% owned AurMac Gold Project and Hyland Gold Project in the Yukon Territory; the flagship AurMac Project in the Mayo Mining District comprises 1,119 claims covering 291 square kilometres and hosts an indicated mineral resource of 2.274 million ounces of gold at 0.63 g/t across 112.5 million tonnes in the road-accessible Airstrip and Powerline deposits, plus an inferred resource of 5.453 million ounces at 0.60 g/t across 280.6 million tonnes, supported by advanced drilling, metallurgical testing including gravity separation and carbon-in-leach processing, geophysical modeling, and exploration for associated silver mineralization such as Keno-style deposits; the Hyland Gold Project in the Watson Lake Mining District spans 927 claims over 18,620 hectares with updated pit-constrained mineral resources and targets including the Main Zone, Camp Zone, Cuz Zone, and Montrose Ridge Zone along a structurally controlled trend open to expansion. Founded in 2010 as Banyan Coast Capital and renamed Banyan Gold Corp. in 2013, the company is headquartered in Vancouver, Canada, with key operations in Whitehorse, Yukon, and benefits from exceptional infrastructure including highway access, three-phase power, and proximity to the Keno Hill Silver District. In September 2025, Banyan completed an accelerated 100% earn-in on the AurMac Project by acquiring the remaining 25% interest in the McQuesten and Aurex properties from the receiver for Victoria Gold Corp., ahead of schedule and removing preliminary economic assessment timeline constraints to incorporate ongoing 40,000-metre-plus 2025 drilling results into a planned 2026 study; recent high-grade intersections include 3.66 g/t gold over 17.6 metres at Airstrip in November 2025 and 1.90 g/t over 17.3 metres at Powerline in October 2025, alongside a silver discovery confirming 1,841.14 g/t over 16.8 metres and an updated Hyland resource estimate in October 2025, with strengthened technical leadership via appointments such as Vice President of Exploration Duncan MacKay earlier in the year.

Company News

  • Banyan Announces $50 Million LIFE Offering and Concurrent $8 Million Private Placement

  • Banyan Gold Intersects 1.05 g/t Gold over 52.8 metres and Bonanza-Grade Gold at Powerline Deposit, AurMac, Yukon, Canada

  • Banyan Gold to be Added to the GDXJ, the VanEck Junior Gold Miners ETF

  • Banyan Gold Confirms New Gold-Silver Discovery at Seattle Creek with 5.70 g/t Au and 544 g/t Ag over 0.5m, Nitra Project, Yukon

  • Banyan Gold Intersects 13.03 g/t Au Over 14.2m at Powerline North, AurMac, Yukon, Canada

  • Banyan Gold: Strongly Positioned, A Sensible Venture

  • Banyan Gold Intersects High-Grade Mineralization at Newly Identified Roaring Fork Zone, Visible Gold at Seattle Creek Zone, Nitra Project, Yukon

  • Banyan Gold Continues to Delineate High-Grade in Powerline Southwest, AurMac Project, Yukon, Canada

  • Banyan Gold Advances AurMac Toward a PEA with Engagement of Leading Mining Consultants, Yukon, Canada

  • Banyan Gold Expands High-Grade Domains at Powerline, AurMac Project, Yukon, Canada

  • Banyan Gold Files Technical Report for AurMac Project, Yukon, Canada

  • Banyan Gold Intersects 5.58g/t Au Over 21.7 m in New High-grade Gold Zone at the Powerline Deposit, AurMac Project, Yukon, Canada

  • Banyan Gold Commences Greenfields Diamond Drilling at Nitra Project, Yukon

  • Banyan Gold Completion of Property Acquisition from Generic Gold

  • Banyan Gold Announces Property Acquisition from Generic Gold

  • Banyan Expands Indicated and Inferred Mineral Resource Estimate and Improves Grade at AurMac Deposit, Yukon, Canada

  • The Yukon's Capital Cycle Has Turned -- and This 18-Project Junior Is Quietly Building the Next District-Scale Story

  • Banyan Gold Announces Closing of $46.5 Million Private Placement

  • Banyan Gold Announces $46.5 Million Private Placement

  • The Reserve Crisis Major Miners Can't Solve on Their Own