1. Denmark Stocks

  2. •

    Consumer Defensive

  3. •

    Beverages - Alcoholic
Carlsberg A/S

Carlsberg A/S

CABJF
Carlsberg A/SUS flagOther OTC
137.32
USD
- -
- -
18.15BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
421.83
422.89
428.43
410.43
397.75
410.05
438.15
400.68
417.78
502.49
540.71
565.58
674.12
428.6
Basic EPS, GAAP
35.86
28.94
-19.18
29.41
8.26
34.83
43.67
41.27
47.59
-7.6
-299.72
68.73
45.06
-19.19
Free Cash Flow per Basic Share
53.26
48.42
65.94
61.02
77.6
78.97
81.34
44.71
58.22
63.87
54.11
47.37
51.75
65.97
Dividend per Share
6
8
9
9
10
16
18.2
21.17
22.16
24.24
27.15
27.15
27
- -
Book Value per Share
535.58
547.04
517.47
526.44
527.33
538.87
512.6
548.46
578.3
526.43
191.44
213.13
234.54
20.01
Tangible Book Value per Share
-152.31
-173.15
-168.41
-151.33
-119.79
-124.51
-159.52
-155.36
-137.08
-103.7
-171.59
-170.13
-397.65
-168.47
Basic Weighted Avg Shares
153
153
153
153
152
152
150
146
144
140
136
133
132
152
Sales/Revenue/Turnover
64,350
64,506
65,354
62,614
60,655
62,503
65,902
58,541
60,097
70,265
73,585
75,011
89,095
65,354
Operating Margin (%)
14.52
13.42
12.24
12.55
14.11
14.66
15.31
16.29
16.17
14.93
14.24
14.33
14.16
12.26
Depreciation Expense
3,863
4,103
4,674
4,742
4,581
4,091
4,542
4,386
4,238
4,187
4,074
4,370
5,428
4,674
Net Income, GAAP
5,471
4,414
-2,926
4,486
1,259
5,309
6,569
6,030
6,846
-1,063
-40,788
9,116
5,955
-2,926
Effective Tax Rate (%)
23.55
26.14
- -
33
41.39
28.01
26.9
24.7
20.62
17.85
18.91
19.85
22.9
132.82
Profit Margin (%)
8.5
6.84
-4.48
7.16
2.08
8.49
9.97
10.3
11.39
-1.51
-55.43
12.15
6.68
-4.48
Working Capital
-15,255
-8,507
-12,683
-17,172
-9,814
-16,395
-15,363
-9,453
-20,191
-14,498
-17,032
-19,676
-19,297
-12,683
LT Debt
30,239
38,690
31,479
21,137
23,340
16,750
20,879
29,291
22,755
22,865
30,763
27,392
61,452
31,479
Total Equity
71,001
55,997
47,231
53,650
49,525
47,889
46,033
43,362
48,756
34,722
25,749
30,612
30,676
47,231
Return on Invested Capital (%)
6.34
6.13
- -
6.24
6.29
8.95
10.19
9.8
10.04
12.07
13.17
12.81
11.35
11.42
Return on Capital (%)
5.37
4.14
- -
4.31
0.95
4.69
5.83
5.38
5.39
-1.51
-47.35
13.33
8.27
-53.76
Return on Common Equity (%)
6.91
5.35
-3.6
5.63
1.57
6.53
8.25
7.67
8.38
-1.36
-81.85
33.56
20.1
-95.9

Capital Structure

FRC

•

in mil. unless spec.
Jun'15
Sep'15
Dec'15
ST Debt
2,078
1,481
4,549
LT Borrowings
38,811
36,177
31,479
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
153
153
153
Market Capitalization
92,089
75,631
83,840

Working Capital

FRC

•

in mil. unless spec.
Jun'15
Sep'15
Dec'15
Total Current Assets
22,225
19,201
17,076
Cash, Cash Equivalents & STI
2,826
3,024
3,131
Accounts Receivable, Net
- -
6,727
5,729
Inventories
14,104
4,391
3,817
Total Current Liabilities
31,081
27,737
29,759
Payables & Accruals
- -
- -
- -
ST Debt
2,078
1,481
4,549
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.02%
-4.62%
0.21%
Free Cash Flow
-1.21%
2.3%
8.87%
Net Income, GAAP
349%
695.61%
-34.68%
Sales/Revenue/Turnover
3.5%
9%
18.78%
Total Cash Common Dividend
- -
3%
-0.89%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
73,585
2024
- -
- -
- -
- -
75,011
2025
- -
- -
- -
- -
89,095

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-299.72
2024
- -
- -
- -
- -
68.73
2025
- -
- -
- -
- -
45.06

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
27.15
2024
- -
- -
- -
- -
27.15
2025
- -
- -
- -
- -
27

Company Description

APIChat
CEO
Jacob Aarup-Andersen
Full Time Employees
32,098
Sector
Consumer Defensive
Industry
Beverages - Alcoholic
Address
1 J. C. Jacobsens Gade Copenhagen Denmark 1799
IPO Date
Aug 3, 2012
Website
carlsberggroup.com
Similar Companies
Sapporo Holdings Limited (SOOBF)
Anheuser-Busch InBev SA/NV (ABI.BR)
Royal Unibrew A/S (RBREW.CO)
Molson Coors Canada Inc. (MXGBF)
Broo Limited (BEE.AX)
Tsingtao Brewery Company Limited (0168.HK)
Business
Carlsberg A/S is a Denmark-based multinational brewing company that produces, markets and sells beer and other beverages worldwide; its portfolio encompasses more than 180 brands across premium beers including Carlsberg, Kronenbourg 1664, Tuborg and Grimbergen; mainstream core beers such as Baltika, Holsten and Ringnes; alcohol-free brews; beyond beer offerings like Somersby ciders and Elephant strong lager; and soft drinks through partnerships with PepsiCo and Coca-Cola. Founded in 1847 by J.C. Jacobsen and headquartered in Copenhagen, Denmark, the company operates primarily in Western Europe, Asia, Central and Eastern Europe, and India, with approximately 41,000 employees and breweries in over 50 countries serving more than 150 markets. Carlsberg recently completed the acquisition of Britvic plc in January 2025, forming Carlsberg Britvic as a leading UK beer and soft drinks supplier with expected annual synergies of GBP 100 million, and bought out partner stakes to gain full ownership of its India and Nepal businesses in November 2024 to accelerate capacity expansions including INR 1,250 crore investments across Maharashtra, West Bengal and Karnataka. In 2024, the company launched its refreshed Accelerate SAIL strategy targeting 4-6% organic revenue growth CAGR and operating profit ahead thereof, expanded its PepsiCo bottling partnership to include the UK, Ireland, Kazakhstan and Kyrgyzstan from 2026, completed the buyout of Marston's stake in their UK brewing joint venture, and divested its Russian operations to long-standing employees amid geopolitical challenges.