Chemtrade Logistics Income Fund

Chemtrade Logistics Income Fund

CGIFF
Chemtrade Logistics Income FundUS flagOther OTC
10.34
USD
-0.12
- -
1.16BMarket Cap

Q4 FY2024 · Earnings Call TranscriptFebruary 28, 2025

Operator

Good morning, ladies and gentlemen, and welcome to the Chemtrade Logistics Income Fund Q4 2024 Conference Call. At this time, all lines are in a listen-only mode.

Following the presentation, we will conduct a question-and-answer session. [Operator Instructions].

This call is being recorded today, Friday, February 28, 2025. I would now like to turn the conference over to Rohit Bhardwaj, Chief Financial Officer.

Please go ahead.

Rohit Bhardwaj

Thank you, John. Good morning to everyone joining us on today's call to discuss Chemtrade Logistics Income Fund's fourth quarter and full year 2024 results.

Joining me on this call is Scott Rook, our President and Chief Executive Officer. We will begin today's call by reviewing our key achievements in the fourth quarter and full year 2024.

Then we will share our outlook for the year ahead and what we expect for Chemtrade's business moving forward. Following our prepared remarks, we will open the call to analysts for Q&A.

This call has an accompanying slide deck available on our website, chemtradelogistics.com, which you may refer to throughout our presentation. Please note that this call will contain certain forward-looking statements that are based on current expectations and are subject to a number of risks and uncertainties.

Actual results may differ materially from expectations. Further information identifying risks, uncertainties, and assumptions, and additional information on certain non-IFRS and other financial measures referred to today can be found in the disclosure documents filed by Chemtrade with the Securities Regulatory Authority available on sedarplus.com.

One of the measures that we will refer to in this call is adjusted EBITDA, which is EBITDA modified to exclude non-cash items such as unrealized foreign exchange gains and losses. While our slide deck refers to adjusted EBITDA, we will simply refer to it as EBITDA in our prepared remarks.

2024 was another strong year for Chemtrade. We had an outstanding year from a safety perspective as well as having strong financial and operating performance.

The results we reported earlier this morning exceeded our expectations at the start of the year. This is a reflection of the resilience of our business, the effectiveness of our strategic initiatives, and the commitment of Chemtrade's employees.

In 2024, we delivered the second highest annual EBITDA in Chemtrade's history. We also made significant progress on a number of strategic initiatives to position Chemtrade for long-term value creation.

We invested further in our two primary growth areas, water chemicals and ultra-pure acid, demonstrating our commitment to capitalizing on the strong growth outlooks for these products. In addition to our growth investments, we took additional steps to optimize our capital structure to ensure that we are continuing to maximize value for our unit holders.

These activities included initiating a normal course issuer bid that provided us with another tool to drive incremental unit holder value and return additional capital to our unit holders. I will discuss these balance sheet initiatives in a bit more detail in a few minutes.

All of these achievements reinforced Chemtrade's strong foundation as we continue focusing on sustainable growth, operational excellence, and long-term value creation. Our strong performance in Q4 and throughout 2024 was reflected across our key financial metrics, including over $213 million of distributable cash generated for the year.

This resilient and robust cash flow generation is key to our strategy, supporting our attractive distribution, our growth investments, and strong financial position. The biggest contributors to Chemtrade's growth in recent years have been water chemicals and chlor-alkali chemicals.

These products continue to deliver solid results throughout 2024, including in Q4. Meanwhile, our other key products, including regen and merchant sulfuric acid, remain steady contributors to our results during the year.

For the full year 2024, we generated consolidated revenue of $1.79 billion and EBITDA of $470.8 million. These results were in line with 2023, if you exclude the impacts of the P2S5 business sold in Q4 2023, the North Vancouver turnaround in Q2 2024, and the Canadian railway work stoppage in Q3 2024.

This once again highlights the resilience of our business and our ability to deliver strong performance regardless of the broader operating environment. Now looking at the fourth quarter, we generated consolidated revenue of $446.5 million and EBITDA of $108.6 million.

Excluding the impact of the P2S5 sale in the prior period, our Q4 revenue grew by 7% and EBITDA by 31%. Water chemicals were the biggest driver of this year-over-year growth, while higher selling prices for regen and merchant acid, HCL, and chlorine also contributed.

In addition, with Northeast Asia caustic soda index pricing strengthening over the course of 2024, caustic shifted from being a headwind in the first half of the year to a growth driver in the second half. Now turning to our capital allocation, in 2024, we continue to balance capital allocation across our three key pillars, reflecting our disciplined approach.

First, we prioritize high return strategic growth opportunities that strengthen our competitive position and enhance our long-term earnings potential. In 2024, we invested $81.3 million of growth CapEx primarily into our key growth areas of water chemicals and ultra-pure acid, positioning us for sustained value creation.

Looking ahead, we plan to invest between $40 million and $60 million of growth capital in 2025. Importantly, our growth strategy is fully funded through internally generated cash flow and the availability of our revolving credit facility, ensuring that we can execute on the attractive opportunities ahead while maintaining financial flexibility.

Second, as our earnings and distributable cash flow continue to grow, we remain committed to returning capital to our unit holders. In June of 2024, we launched an NCIB.

Given Chemtrade's current valuation, we believe that purchasing our units represents an attractive use of our capital. Under this program, we purchased 5.1 million units in 2024, and we have remained active on our NCIB in 2025, purchasing an additional 2.7 million units year-to-date.

We will continue to take a disciplined approach to capital returns, balancing distributions, buybacks, and other strategic priorities. We expect to remain active on our NCIB through its expiration in June.

Additionally, in January 2024, we increased our monthly distribution by 10 percent, and in January 2025, we announced another approximately 5% increase, bringing it to 5.75 cents per unit or 69 cents per unit on an analyzed basis. The latest increase reflects the confidence of both management and the board in Chemtrade's outlook.

With a conservative 37 payout ratio over the last 12 months and an attractive 6.6% yield, we believe Chemtrade continues to offer compelling returns for our unit holders. An overarching tenet of our approach to capital allocation is to maintain a strong balance sheet.

Our prudent financial management ensures that we have the flexibility to invest in growth, return capital to unit holders, and financial flexibility as we navigate some uncertain network conditions in 2025. Looking more closely at our balance sheet, we took several key actions in 2024 to further optimize our capital structure.

First, we successfully completed a substantial issuer bid for our 8.5% September 2025 convertible debentures, followed by the full redemption of remaining debentures that were not tendered or converted into units. These actions reduced our near-term debt obligations, limited unit holder dilution, and strengthened our overall capital structure.

Since 2022, we have reduced the principal of all convertible debentures on our balance sheet by approximately 34%. Additionally, we closed our first-ever offering of non-convertible debt in 2024, issuing $250 million of 6.375% senior unsecured notes.

This offering, combined with our debenture redemption, will help us lower our overall cost of capital. Following this, in January 2025, we closed a private offering of an additional $125 million of these notes.

We also extended the maturity of our revolving credit facility by two years to 2028, giving us greater long-term visibility into our available liquidity. As we enter 2025, our balance sheet remains strong, with a net debt-to-EBITDA ratio of 1.8x at year-end and over $750 million of available liquidity.

Our debt, which has a well-staggered maturity profile, combined with significant liquidity, provides us with financial flexibility for future growth. Now switching to our outlook for 2025, we reaffirmed the guidance that we introduced in January.

We expect that our EBITDA this year will be between $430 million and $460 million. Achieving the midpoint of this range would mark the third-highest annual adjusted EBITDA in Chemtrade's history.

As we have seen from our performance over the past three years and our expectations for this year, the earnings and cash flow generation of our business have undertaken a positive step change in recent years. Based on the assumptions that we have laid out in our disclosure documents, achieving the midpoint of our EBITDA guidance would translate into approximately $165 million of distributable cash in 2025.

With a recent increase in our distribution, this level of EBITDA would result in a payout ratio below 50% for the year, while maintaining balance sheet leverage close to 2x at year-end. I'll now hand the call over to Scott to provide additional information on our outlook moving forward.

Scott?

Scott Rook

Thank you, Rohit, and thank you to everyone participating in this morning's call. Building on Rohit's comments, we closed out 2024 with a strong fourth quarter capping off a solid year.

It's clear that Chemtrade has evolved over the past few years. Our business is more resilient and our operations are safer and more reliable.

The strong cash flow generation has provided us with additional capital allocation options, which is evident from all the steps we took during 2024 to deploy capital. These sustained improvements have contributed to a strong track record of performance that we intend to build upon in 2025.

Before I get into our financial performance and outlook, I'd like to highlight our outstanding safety performance last year. Over the last three years, we have improved our injury rate to be in the top quartile of North America chemical companies.

Safety is an integral part of our culture, and these results are only possible with the unwavering commitment and focus of all of our Chemtrade employees. Over the last three years, we've increased our annual EBITDA by more than $190 million, representing a compounded annual growth rate of approximately 19%.

This growth has come from both of our operating segments, with the key contributors being water chemicals, chlor-alkali chemicals, and sodium chlorate. Focusing on our water chemicals business, the EBITDA contribution of that business has more than doubled over the past three years.

Water chemicals are the largest contributor to our EBITDA and continue to be an opportunity for growth. We've made modest but high return investments across our water chemicals footprint in recent years, aimed at both improving performance and expanding capacity.

These investments complement our significant commercial and operational excellence initiatives and together have driven the step change in our financial results. We anticipate that water chemicals will continue to be a key growth driver for Chemtrade alongside ultra-pure acid, our other area of growth.

Looking ahead, we see strong opportunities for growth and unit holder value creation. Our goal is to grow adjusted EBITDA at a rate above GDP over the medium term.

Additionally, we intend to continue purchasing Chemtrade units, reducing the total unit count. This will drive incremental EBITDA and decash growth on a per unit basis.

These strong results will allow us to continue returning capital to unit holders in the form of unit buybacks and distributions. In the near term, a key topic on everyone's mind is the potential impact of U.S.

import tariffs on our business. The tariffs being contemplated are unprecedented and it's difficult to estimate the impact on the overall economy, our suppliers, and our customers.

Having said that, we have conducted an assessment across our business, and I will now provide additional color. First, we do not import anything to the U.S.

from Mexico and our imports from China are minimal. The majority of our U.S.

customers are supplied directly from our U.S. plants.

However, there are three main products in our portfolio that are imported into the U.S. from Canada.

Sodium chlorate, chlorine, and merchant sulfuric acid. If these products are subject to tariffs, we will work diligently to mitigate their impact by passing these costs on to our customers.

While we're optimistic that we'll be successful in passing a significant portion of the cost to our customers, this situation is without precedent. Our success would depend upon, among other things, the impact of tariffs on our customers, businesses, and industry dynamics in the U.S.

It's important to note that geopolitical tensions and macroeconomic uncertainty has led to a significant decline in the Canadian dollar relative to the U.S. dollar.

A weaker Canadian dollar is a net benefit to Chemtrade. It makes our Canadian products produced more cost competitive and it enhances the value of cash flows that we repatriate from the U.S.

and Brazil. For added context, every $0.01 decline in the Canadian dollar against the U.S.

dollar translates into approximately $4 million of additional EBITDA and an additional $2.9 million in decash. The weaker Canadian dollar helps mitigate the impacts of tariffs on our financial results, although we have some foreign exchange hedges in place for this year.

Turning now to the outlook for our SWC segment, there are some important items that we would like you to keep in mind as we set expectations for this year. First, we have seen sulfur costs increase in recent months, which leads to higher sulfuric acid prices.

Sulfuric acid is a key input for our water chemicals business and, therefore, higher costs for acid will put some pressure on the margins until we have the opportunity to renew or renegotiate customer contracts. However, for our sulfuric acid businesses, we don't expect a material impact, thanks to the risk-sharing agreements for merchant acid.

And, typically, there is a correlation between sulfur costs and higher sulfuric acid pricing. Second, 2025 will be an elevated year for maintenance turnarounds in our acid business, with the cumulative impact of these turnarounds expected to be roughly $5 million.

Aside from these near-term factors, the outlook for SWC remains strong. Demand for water chemicals continue to grow, driven by its non-discretionary nature and increasing water consumption and stricter water treatment requirements.

We also anticipate some improvements in our ultra-pure acid fundamentals this year, with stronger growth anticipated in the coming years as semiconductor on-shoring accelerates. Regen is expected to remain stable, with U.S.

refineries continuing to run near full operating rates. And, while merchant acid is more exposed to macroeconomic conditions, the risk-sharing agreements we have with customers and suppliers helps to mitigate market volatility.

Turning now to our EC segment, the Northeast Asia caustic soda index continues to increase in early 2025. Encouragingly, Taiwan contract prices and forecasts from industry experts suggest that pricing could further strengthen throughout the year.

Every U.S. dollar or every $50 U.S.

per ton change in caustic soda index pricing translates into roughly $14 million of incremental annual EBITDA. For other chlor-alkali product, chlorine, market forecasts are calling for some moderation of North American merchant chlorine in 2025.

This could have a knock-on impact on HCL pricing as well. However, HCL demand remains relatively strong at present, with strong fracking demand as reflected in the latest rig count data.

Regarding sodium chlorate, one of our largest customers curtailed their production in 2024. This led to consolidating our chlorate production into our large, low-cost, branded Manitoba facility last year.

Compared to 2024, we do expect a decline of approximately 20,000 metric tons of sodium chlorate production in 2025. This decline primarily reflects the annualized impact of this customer's production curtailment.

Despite these factors, we remain confident in the future of the electrochemicals business. Our access to low-cost renewable energy provides us with a distinct competitive advantage globally, and the long-term outlook for chlor-alkali chemicals is strong.

With respect to our North Vancouver chlor-alkali facility, we remain active in active discussions with the Vancouver Fraser Port Authority on negotiating the lease extension. The next step for us is to go through a rezoning process with the District of North Vancouver to obtain approval for the safety upgrades we have planned for the facility.

We expect this process to officially begin later in the year. We look forward to sharing additional information on this process with you in due course.

I would now like to provide you with an update on some of our growth investments. As Rohit mentioned, we plan to allocate between $40 million and $60 million for growth CapEx in 2025.

This year, the primary areas of investment that we're targeting include additional expansions of our water chemicals, ongoing upgrades to our ultra-pure acid production, and a few other select projects. In water chemicals, the investment and returns that we have made in recent years are indicative of what to expect this year.

Primarily, we are expanding our capacity for higher growth products while continuing to improve plant reliability. We're also making progress on the new specialty water chemical line at our Augusta, Georgia plant, which is expected to generate an additional EBITDA of $3 million to $5 million once operational.

This project remains on schedule and on budget, and construction is expected to be complete in the first half of this year, followed by commercialization. In ultra-pure acid, our Cairo, Ohio expansion and upgrade project completed construction in Q4 of last year.

We're now progressing through the startup process. We expect to begin sampling customers with products soon, which would start the quality validation process.

Ultimately, we plan to begin selling some merchant acid from this new line this year with incremental ultra-pure earnings contributed or contribution expected to begin in 2026. As we have discussed previously, we continue to evaluate various M&A opportunities that would strategically complement our business lines.

It's important to note that any potential acquisition would need to be highly strategic, synergistic, and accretive to Chemtrade for us to pursue them. Additionally, as Rohit outlined, given our current low trading multiple in the public market, purchasing our own units is an attractive use of our capital to drive unit holder value.

Considering the valuation at which we can purchase our own units, M&A opportunities would need to be very compelling for us to consider them. In summary, Chemtrade is well positioned to drive long-term value growth for our unit holders in 2025 and beyond.

We have demonstrated the resiliency of our business supported by strong execution across our operations, and we remain confident in our ability to navigate an evolving market environment. With a strong balance sheet in place, we have the financial flexibility to pursue strategic value-enhancing opportunities, including attractive growth opportunities in water chemicals and ultra-pure acid.

Our commitment to disciplined capital allocation remains steadfast, ensuring sustainable distributions, as well as active buyback program that supports strong total unit holder returns. Thank you for your time today.

We look forward to contributing to build on our strong track record in the coming quarters and keeping you updated on our strategic process. I would now like to ask the operator to please open the call for analyst questions.

Operator

Thank you. Ladies and gentlemen, we will now begin the question-and-answer session.

[Operator Instructions]. Your first question comes from the line of Steve Hansen from Raymond James.

Your line is now open.

Steve Hansen

Just quickly on the Northland facility process, and I can't give us too much, but if you're going through the rezoning process already, is that suggestive that the city is supportive?

Scott Rook

Say Steve, good morning. I guess I don't want to say too much about that other than we feel after a lot of discussions with the port authority.

I would say that we and the port feel that the next step in us to move this closer to the finish line is to go through the rezoning process and get approval with that rezoning process for the safety upgrades that we have proposed. So, we'll just leave it at that.

And I think that's, we have begun the process for the rezoning, but that will soon become a public process, and that'll be fully available to see here in the near future.

Steve Hansen

Understood. Thanks.

And then just moving to the growth projects quickly, I think you referenced two sort of interim steps. It sounds like the Augusta line will start the commission and ramp up in the back half of this year, but I mean, should there be any contribution of EBITDA in the back half of this year, or is that more of a 26 event, the 3 to 5 million you referenced?

Scott Rook

Okay. I'm sorry.

Steve, go ahead. It sounds like you wanted to ask more.

Steve Hansen

Oh, no, that was it. I just curious if we expect any EBITDA in the second half of this year.

Scott Rook

Yes. We do expect some EBITDA in the back half.

It's going to be, it'll be somewhat muted, but it's certainly, it's 3 to 5 on an annual basis, but we'll be starting up in the second half of the year, so there will be some.

Steve Hansen

Understood. And just as a clarification point for the Chiro facility, you're selling samples, and you're selling some acid this year, but the ultra-pure contribution is next year.

That's sort of the next step, as I understand. So is there, I guess, what does that mean for this year, ultimately, is kind of the question?

Scott Rook

Yes. So this year, we have started to plant up, and as, well, as we first start running acid through the plant, we will be selling that acid, but that'll go into the merchant market.

And as we transition into ultra-pure, which is happening soon, that ultra-pure acid then will, and we have a detailed plan for that to go out to the fabs, and then those fabs will start their qualification process. And the qualification process is different among the fabs.

On the short end, it could be six months, and on the longer end, it could be a year. And then what goes along with that, as well, fabs are already coming through the plant and auditing our facilities, checking out the quality processes and all of the processes that we have in place.

So that's ongoing. So that's part of it.

And then sampling, or looking at our samples is another part.

Rohit Bhardwaj

So I think from a modeling perspective, the earnings will really start coming in 2026. 2025 will not have any meaningful uptick.

Operator

Your next question comes from the line of Nelson Ng from RBC Capital Markets. Your line is now open.

Nelson Ng

So you provide a bit of color on the tariff situation, but have you seen any U.S. customers stock up on inventory prior to the tariffs, which might come in later this week?

So the tariff date has been, they keep pushing it back. So I'm wondering whether you've seen any behavioral changes, like in January, they got pushed to this month.

So what are you seeing?

Rohit Bhardwaj

There's no meaningful, that's not really happening. Typically, our customers don't have a lot of storage in any case.

So that's not a meaningful phenomenon right now.

Nelson Ng

Okay. And then just from a practical and logistical perspective, if tariffs are put in place, are there plans to halt shipments to certain customers?

And then you'd need to negotiate who bears the risk and the risk sharing. If there is the green light for tariffs, what practically happens from your perspective to those customers who are impacted?

Or have you already reached that agreement?

Scott Rook

Well, look, so I'll say those discussions have been going on for really the last 45 to pretty much 60 days. They're happening with all of the customers that are impacted and those discussions are continuing to happen.

Look, this is a fluid situation. We do, we are working with our customers and trying to pass those through.

And at this point, it's a fluid situation, and our intention is to do everything we can to try to pass those through, but we're working with our customers. And we'll, as I said, it's unprecedented.

We'll get through it, and I think we'll all know a lot more on a week-by-week basis.

Nelson Ng

Okay. And then just one more tariff-related question.

So on the region side, are there any refineries that are heavily reliant on Canadian oil?

Rohit Bhardwaj

So we don't think that the ones that we deal with in the Gulf Coast in particular are that heavily reliant, but frankly, even if that is the case, we think energy will keep flowing.

Nelson Ng

Okay. Got it.

And then just one last question. Can you just provide any updates, big-picture updates on the ultra-pure acid environment in the U.S., but then also on your Casa Grande project?

It seems like it's been on hold for a while, and I'm just wondering from a planning and budgeting perspective, are you keeping any dry powder available in case it eventually moves forward, or are you just kind of working on the assumption that it doesn't happen for now and you're just going to deal with it if it does move forward?

Scott Rook

Yes. So, number one, when it comes to ultra-pure, the rate that the fabs are starting up, that the fabs are finishing construction of their plants and that they're starting up and running, that has been, we have definitely seen a delay in the fabs finishing their plant, both finishing their plant as well as the total number of plants that they're going to build.

So, compared to the outlook three years ago, we've seen the fabs coming on between one to two years late. And in some cases, fabs had announced that they were going to build two, three to four plants, and we've seen that number reduced.

So, that's number one. However, the fabs are in construction and finishing construction, so TSMC is now complete.

That's complete. But the others right now, that's the only one that is complete.

The others are still in the process but coming soon. Next, you asked about our funds or potential funds from the U.S.

CHIPS Office, and I'll say we are waiting to hear. We have been working closely with the CHIPS Office for well over a year.

I think we've answered all the questions, and we're in a wait-and-see mode, including we had a call really just within the last 10 days or so. And I would say now in the CHIPS Office, there's some level of uncertainty whether how much is going to remain available to be shared by the government and if that's even going to be supported by the new administration.

So, we're certainly in a wait-and-see mode for that, and I won't comment on it. We're waiting to see what's going to happen.

I will say, look, the new administration has proposed tariffs now on CHIPS coming in from Asia, and we would also hope that there's going to be tariffs on other raw materials coming over from Asia. But I think that it's possible that the tariffs on CHIPS will accelerate both the rate that the fabs come on as well as the total capacity and production capacity that they're going to bring on.

So, we'll see how all this plays out. But those tariffs should help the ramp-up rate as well as the potentially total demand for our ultra-pure acid in the U.S.

Nelson Ng

Okay. So, just to clarify in terms of, I guess, projects finishing later and fewer projects being developed.

So, is the U.S. market well-supplied now?

Can you just comment on that from an ultra-pure perspective?

Scott Rook

From an ultra-pure perspective, is it well-supplied? Right now, there are two producers, Chemtrade and one other producer, that are in the process of finishing, that have finished construction of new quality ultra-pure lines.

And both Chemtrade and the other company are both in startup mode and sampling mode. So, the U.S., though, but with these two expansion projects, though, that's in our estimate, that is probably, well, sufficient capacity to supply the market.

Our view is maybe for the next three years or so. And so, beyond that, it is most likely not enough to supply after three years.

Operator

Your next question comes from the line of Gary Ho from Desjardins. Your line is now open.

Gary Ho

Maybe just to follow on to Nels' question, that last one on the Cairo project. So, it appears there was a $3.8 million impairment loss that was booked in the quarter.

So, I'm wondering if you can provide a bit more color of what that's related to. And it sounds like maybe your outlook has changed, and any conversations with your partner?

Rohit Bhardwaj

So, in terms of the impairment, so, obviously, it's not a material amount. But what happens is the impairment analysis is more of an IFRS accounting analysis.

And we've been watching that carefully. But clearly, when you go through an year-end audit, there's a lot more rigor that goes into that analysis.

And we concluded that it made sense to impair it, but because the threshold for accounting purposes is different from what we might view from a commercial perspective. So, the project is on hold.

There's no other outlook change on it. But from an accounting perspective, we just felt that we had crossed a line at which point we should be taking the impairment.

So, I wouldn't read too much more into that than the fact it's more of an IFRS thing that we just took the impairment. It's not a material amount and just made sense to get it off the books.

Gary Ho

Got it. Okay.

And then, on the tariff discussion, Scott, you mentioned your ability to pass on costs onto customers. Can you talk about what discussions you've had with customers on the volume side of the equation if prices do increase?

Scott Rook

Well, look, I would say right now, we certainly don't have specific comments that we can share on the outlook. And I would just say that this is going to be a fluid situation.

And we'll see. I think it's important to note that we think it's possible that as tariffs go into place, that's going to lead to a weaker Canadian dollar.

And I think the weaker Canadian dollar helps to offset that. It's a fluid situation.

I probably won't get into speculating on what's going to happen by different industries because, again, right now, the position on tariffs has, I think, even in the last three to four weeks, it's probably changed four to five times. And so, we just don't know.

We'll wait and see how this happens, how this plays out. But it's too much uncertainty right now, let's say, to make too many or to start making predictions about the impact on specific industries.

Gary Ho

Okay. Great.

And if I can sneak one more in, you left your caustic price assumption unchanged for 2025. I think it's 395.

But the spot is quite above that. And you need to date data.

I've also been tracking about that number. Are you expecting pricing to decrease later in the year or just being a bit more conservative with the assumption at this point?

Rohit Bhardwaj

So, we are sitting in February right now. So, I think it's a little too early to try and start gaining assumptions.

So, I think we'll just see how the next -- the early part of the year has always got some nuances to it with the Chinese New Year and some maintenance turnarounds. So, we'd like to get through the next four or five weeks and then see how the rest of the year is shaping up.

And if we start to get belief that the current recovery is going to remain or get better, then the right time for us to revisit that assumption but it's a bit early to, in May, I should say, when we release the results. So, it's a bit early right now to start making those kind of changes.

Operator

Your next question comes from the line of Joel Jackson from BMO Capital Markets. Your line is now open.

Joel Jackson

Maybe we'll stop. I won't ask about tariffs.

Scott Rook

Thank you, Joel. No, you're welcome.

Joel Jackson

So, if we look at the 24 to 25 EBITDA bridge, which I think is about a $25 million EBITDA contraction, could you sort of high-level spell out how does that break down 25 million or so between the two segments? Thanks.

And corporate costs, I guess.

Rohit Bhardwaj

Yes. So, let me take a shot of that.

So, if you look at 24 versus 25, I think we would expect that the SW side would have a little bit of pullback. We had a very strong year in both region and merchant asset and we think there may be a bit of pullback there.

Water was very strong. Now, we've seen a little bit of raw material pressure on water.

So, we'll have to see how that translates out for the rest of the year. In terms of our EC segment, again, we don't want to get too specific about segments, but if you look at our assumption on the MECU net back, we've actually said that we expect the net back to be about $115 per MECU lower.

So, we are thinking that there may be a bit of pullback. The caustic assumption is just flat or slightly up.

On the HCL chlorine side, there might be a bit of pullback as we see how LNG volumes shape up and things of that nature. So, there'll be a little bit of pullback there, but I would say the bigger kind of pullback might be in the SWC.

In terms of corporate, I think we should actually see a slight improvement there because we had pretty high LTIP expenses in 2024, but the actual corporate, once you strip the incentive comp out, should be relatively flat.

Joel Jackson

Okay. And then, Rohit, let's say the cost of prices are not your forecast, adding on to the prior question, the earlier question.

Let's say cost of prices remain at the spot levels for the rest of the year. On a sensitive analysis, what would be the uplift to EBITDA for that?

Rohit Bhardwaj

So, basically, I think we said that our assumption was $395. So, if it's $405, that's $10 for the year, which would be in about the $2 million -- $2 million, $3 million.

So, it's not that significantly different than $10.

Operator

[Operator Instructions]. Your next question comes from the line of Zachary Evershed from National Bank Financial.

Your line is now open.

Zachary Evershed

Congrats on the quarter.

Rohit Bhardwaj

Thank you.

Scott Rook

Thank you.

Zachary Evershed

Really happy to hear that the NCIB is still a priority, and M&A would have to be pretty compelling to pull your attention away from there. Maybe you could give us a refresh on how strong the pipeline is looking and what kind of opportunities you're evaluating at the moment.

Scott Rook

All right. So, I did want to just continue to emphasize that as we look to prioritize our capital allocation, right now, we feel the best use of our capital, particularly where our units are sitting right now, is to continue to buy our own units.

We think that's going to create the most value. After that, we think the way to generate value is to allocate capital to organic growth.

Again, I'll emphasize that buying our units right now, we think could generate a little more value than some organic growth projects. Then, after that, we will look at smaller, moderate M&A opportunities that would be strategic, synergistic, but they would have to be quite compelling.

Again, in terms of the priority, it's our units, it's organic growth, and then looking at some M&A opportunities that would be modest and strategic, synergistic, and in terms of what we would be willing to pay, it would have to be a compelling story for us to allocate capital to go after those.

Rohit Bhardwaj

I think what's also important, as we mentioned, is the overarching tenant there is that we want to maintain a prudent balance sheet. So, in the short run, we might allow leverage to go a little bit above our target of 2.5, if it's something compelling, but we would have a clear line of sight as to bringing it back down to our target.

Right now, as you know, we are well below our target. We're at 1.8 in that range.

So, we've got a bunch of dry powder to execute on, but we're not going to allow leverage to creep up too high.

Zachary Evershed

Great messaging. Thanks.

Rohit Bhardwaj

Thank you.

Zachary Evershed

Then, on the integration or consolidation of Prince George and Brandon, any updated color on the cost savings we'll see there?

Rohit Bhardwaj

So, I think we've already -- it's a bit of a -- so, there are two things at play, right? One is we lose some volume because, obviously, the customer curtailed one line, but then we get the cost savings that offset that.

So, I would say that those are baked into our numbers, and net-net, we have saved some cost, but we also lost some volume, and they're right in our numbers. If you look at the volume, we actually give you our credit volume.

You'll see it's down year-over-year, and we've taken advantage of the cost savings, so it's in the numbers now.

Zachary Evershed

Great, color. Thanks.

And then, if we look at Suzano moving to hike pulp prices three times in three months, have you heard any details on their growth plans and whether they're leaning towards maybe rationalizing or expanding capacity at the moment, and what that means for you?

Scott Rook

Yes. So, Suzano have been adding capacity in Brazil, and I think the long-term outlook for Brazil we feel is quite strong.

There have been upgrades, some modest expansions at the facility where we supply in Aracruz, but Aracruz is, I would say we don't see significant expansions -- we don't believe there are significant expansions planned. Of course, we can't really speak completely for Suzano, but Suzano, as an example, have added two or three mills in other locations in Brazil.

So, Aracruz facility that we're at, there have been upgrades. It's there, but we are closer to, let's say, to capacity there, so we don't see significant upgrades or opportunities for improvement.

Go ahead.

Rohit Bhardwaj

If you look at the global pulp market, it grows at roughly 1 million to 1.5 million tons a year. A world-scale pulp mill is about 2, 2.5 million tons.

So, what Suzano have done, and the other participants, is a new mill comes on every 12 to 14 months, and then you start to look at how that compares with how the global pulp market is improving. But these are all new mills.

They've already done a bunch of investment in our Aracruz mill. So, if you recall, a few years ago, our volumes had actually dropped off at our mill, but then Suzano put a whole bunch of investment in there to bring it up, so now it is operating at – marginally, there's a bit of up there, but nothing that significant.

Zachary Evershed

Thank you. Then just one last one for me.

We're seeing some announcements of new deepwater caustic soda storage in Quebec. Any expectation that could change the supply-demand dynamic in eastern Canada by accommodating Gulf Coast production?

Scott Rook

Yes, we don't think so. We don't see that having any significant impact on the business right now.

Rohit Bhardwaj

And for us, we don't really participate in the eastern Canadian anywhere. We're very much northwest US and western Canada, so it wouldn't really be of impact to us.

Operator

There are no further questions at this time. I will now turn the call back to Scott Rook.

Please continue.

Scott Rook

All right. Well, I'd like to thank everyone for their time this morning.

I'd like to say a special thank you to the Chemtrade employees, and thanks for a tremendous 2024, and look forward to continuing to bring strong results in 2025. Thanks, everyone.

Have a good day.

Operator

Ladies and gentlemen, this concludes today's conference call. Thank you for your participation.

You may now disconnect.