Fast Ejendom Danmark A/S

Fast Ejendom Danmark A/S

CCPH:FED
230.00
DKK
+4.00
(+1.77%)
38.74EPS
6.07P/E
563.05MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5.6
19.69
31.06
29.93
31.19
32.46
40.31
32.85
62.49
77.15
44.06
60.02
69.04
69.28
Basic EPS, GAAP
-14.31
2.27
12.03
10.01
10.89
12.54
17.28
10.06
29.95
44.16
14.34
23.81
36.16
36.57
Free Cash Flow per Basic Share
13.04
9.69
12.14
6.55
10.46
7.6
10.02
8.88
9.64
7.11
8.88
4.72
16.93
14.02
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
81.88
84.16
96.18
106.19
117.44
130.27
148.33
158.62
188.65
232.86
245.48
269.29
306.6
315.53
Tangible Book Value per Share
81.88
84.16
96.18
106.19
117.44
130.27
148.33
158.62
188.65
232.86
245.48
269.29
306.6
315.53
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
15
54
85
82
85
86
106
84
161
198
114
156
180
179
Operating Margin (%)
-116.69
35.92
55.49
52.18
54.43
54.96
60.35
51.25
74.55
79.41
66.16
72.17
76.27
79.65
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-39
6
33
27
29
33
45
26
77
114
37
62
94
94
Effective Tax Rate (%)
- -
11.07
6.53
8.12
13.97
21.26
21.25
24.83
30.11
23.3
6.1
8.93
11.64
12.32
Profit Margin (%)
-255.64
11.55
38.72
33.44
34.9
38.65
42.87
30.61
47.93
57.23
32.54
39.67
52.38
52.8
Working Capital
63
85
109
37
60
55
13
2
101
40
-212
-7
25
42
LT Debt
788
784
774
675
585
561
598
645
652
641
510
747
709
680
Total Equity
224
231
264
291
314
346
384
408
485
599
640
702
791
800
Return on Invested Capital (%)
- -
1.7
4.28
3.86
4.14
4.04
5.22
3.14
7.5
10.06
5.43
7.25
8.18
8.44
Return on Capital (%)
- -
1.85
4.5
3.99
3.93
4.28
5.32
3.07
7.43
10.13
5.4
7.24
8.18
8.06
Return on Common Equity (%)
-17.87
2.74
13.34
9.89
9.74
10.13
12.47
6.53
17.25
20.95
6.01
9.25
12.61
12.46

Capital Structure

DKK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18
17
16
LT Borrowings
709
703
679
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
563
548
563

Working Capital

DKK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
84
83
104
Cash, Cash Equivalents & STI
35
32
13
Accounts Receivable, Net
1
1
1
Inventories
- -
- -
- -
Total Current Liabilities
59
60
62
Payables & Accruals
- -
- -
- -
ST Debt
18
17
16
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.73%
14.34%
12.73%
Free Cash Flow
22.02%
44.05%
258.44%
Net Income, GAAP
29.32%
59.26%
51.68%
Sales/Revenue/Turnover
12.69%
24.58%
14.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24
26
26
81
156
2025
27
28
- -
94
180
2026
29
29
- -
- -
- -

Quarterly Earnings Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.14
8.09
8.24
6.35
23.81
2025
4.03
4.87
- -
24.35
36.16
2026
4.68
2.44
- -
- -
- -

Quarterly Dividends Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Torben Holger Schultz
Full Time Employees
5
Sector
Finance
Industry
Real estate development
Address
Ringager 4A Brøndby ZE Denmark 2605
IPO Date
Dec 2, 2013
Business
Fast Ejendom Danmark A/S is a Denmark-based real estate investment company that acquires, owns, develops, manages, and leases a diversified portfolio of commercial and residential properties, including offices, warehouses, production facilities, shops, apartments, and mixed-use buildings; it generates rental income from corporate and private tenants while pursuing value appreciation through operational optimization and modernization. Founded in 2005 and headquartered in Brøndby, Denmark, the company primarily operates in key urban clusters around Copenhagen, Aarhus, and the Triangle Region (Funen), targeting properties in cities with more than 30,000 inhabitants or their surroundings to leverage local market knowledge. Its subsidiaries include Fast Ejendom Danmark 1 ApS and Fast Ejendom Danmark 2 ApS. In late 2025, the board announced a new strategy to conduct a successive divestment of the company's property portfolio, alongside commencing an equity buyback program on October 24 and revaluing the total portfolio at fair value by DKK 49.1 million; recent interim reports for 2025 reflect strong rental income growth, with Q3 lease revenues at DKK 86.1 million and H1 at DKK 57.5 million.