H+H International A/S

H+H International A/S

94.30
DKK
0.00
(0.00%)
-4.75EPS
1.58BMarket Cap
Nov 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
107.79
118.02
128.39
125.59
151.13
174.78
158.69
148.29
170.59
208.57
163.65
168.14
167.89
160.02
Basic EPS, GAAP
-7.91
-1.97
3.11
6.95
8.39
8.66
8.33
13.47
17.51
17.53
-15.19
-3.24
-40.52
-4.21
Free Cash Flow per Basic Share
1.91
4.04
4.07
4.66
-2.42
8.87
13.58
16.26
14.52
2.89
-22.91
1.29
-3.43
0.12
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
25.14
12.97
19.84
21.68
29.4
55.94
74.62
80.4
97.71
113.14
97.44
95.85
56.43
54.11
Tangible Book Value per Share
19.73
8.23
15.59
17.38
24.96
32.78
50.06
54.18
59.87
71.86
56.92
56.56
36.91
35.56
Basic Weighted Avg Shares
12
12
13
13
11
14
18
18
18
17
16
16
16
17
Sales/Revenue/Turnover
1,260
1,380
1,621
1,611
1,622
2,523
2,840
2,654
3,020
3,604
2,672
2,747
2,743
2,661
Operating Margin (%)
0.54
4.31
5.32
7.36
8.82
9.79
12.57
12.28
13.08
12.24
1.09
1.93
3.79
2.41
Depreciation Expense
88
92
102
88
78
182
173
189
183
202
288
187
179
-405
Net Income, GAAP
-92
-23
39
89
90
125
149
241
310
303
-248
-53
-662
-70
Effective Tax Rate (%)
- -
1,013.69
37.55
7.67
18.1
- -
26.83
18.24
9.83
20.35
- -
- -
- -
- -
Profit Margin (%)
-7.34
-1.67
2.42
5.54
5.55
4.95
5.25
9.08
10.26
8.41
-9.28
-1.93
-24.13
-2.63
Working Capital
82
77
19
-34
84
-259
242
482
515
520
455
548
377
469
LT Debt
572
590
497
395
472
307
654
693
828
823
1,002
1,119
940
1,037
Total Equity
294
152
255
278
377
1,000
1,371
1,509
1,814
1,938
1,678
1,650
1,003
958
Return on Invested Capital (%)
- -
-50.88
10.76
16.03
14.26
13.09
13.97
12.5
13.87
12.03
- -
- -
- -
- -
Return on Capital (%)
- -
-39.7
7.06
13.77
12.9
11.56
8.56
11.46
12.91
11.04
- -
- -
- -
- -
Return on Common Equity (%)
-25.98
-10.35
19.3
33.5
27.5
18.16
12.77
17.39
19.73
17.09
-14.44
-3.36
-53.22
-7.63

Capital Structure

DKK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
28
28
29
LT Borrowings
841
941
947
LT Finance Leases
99
92
90
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
1,521
1,345
1,577

Working Capital

DKK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
912
906
959
Cash, Cash Equivalents & STI
166
126
241
Accounts Receivable, Net
110
225
183
Inventories
485
471
439
Total Current Liabilities
535
475
490
Payables & Accruals
- -
- -
- -
ST Debt
28
28
29
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.98%
-5.45%
-39.21%
Free Cash Flow
-202.26%
-282.5%
-366.67%
Net Income, GAAP
116.29%
182.99%
1,149.06%
Sales/Revenue/Turnover
7.16%
1.99%
-0.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
644
725
729
649
2,747
2025
675
719
738
611
2,743
2026
560
752
- -
- -
- -

Quarterly Earnings Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7.9
-1.7
1
5.57
-3.24
2025
-0.7
-37.3
-0.7
-1.47
-40.52
2026
-2.8
0.8
- -
- -
- -

Quarterly Dividends Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jörg Brinkmann
Full Time Employees
1,338
Sector
Non-energy minerals
Industry
Construction materials
Address
Lautrupsgade 7 Copenhagen CR Denmark 2100
IPO Date
Jun 17, 1985
Website
hplush.com
Business
H+H International A/S operates as a prominent European supplier of essential wall building materials, specializing in the manufacture and distribution of autoclaved aerated concrete (AAC), also known as aircrete, and calcium silicate units. The company’s extensive product portfolio encompasses blocks and panels for both interior and exterior wall construction, foundational blocks, reinforced components for walls, floors, and roofs, along with beams and lintels, designed for a broad spectrum of building applications. These solutions are primarily utilized across the residential new build sector, including private low-rise and high-rise developments, as well as in commercial, industrial, public sector housing, renovation, and self-build projects. H+H International serves a diverse client base, including housebuilders, contractors, developers, and building merchants, across the United Kingdom, Germany, Poland, Sweden, Switzerland, the Czech Republic, and the Benelux region, operating 27 factories in Northern and Central Europe. The company, established in 1909, maintains its corporate headquarters in Copenhagen, Denmark. Recently, H+H has been navigating challenging market conditions, particularly in Germany, leading to a strategic reorganisation of its German operations to a regional model and an adjustment of its financial outlook for 2025, while observing encouraging market momentum in the UK and stable performance in Poland.