CoreWeave, Inc.

CoreWeave, Inc.

CRWV.TO
CoreWeave, Inc.CA flagToronto Stock Exchange
17.00
CAD
+0.62
- -
7.80BMarket Cap
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.04
0.57
4.13
11.8
14.58
Basic EPS, GAAP
-0.08
-1.47
-2.02
-2.75
-3.7
Free Cash Flow per Basic Share
-0.18
-2.75
-12.83
-16.67
-26.24
Dividend per Share
- -
- -
0.12
0.07
- -
Book Value per Share
- -
-1.29
-0.89
6.64
9.12
Tangible Book Value per Share
- -
-1.34
-0.95
3.98
6.68
Basic Weighted Avg Shares
404
404
464
435
520
Sales/Revenue/Turnover
16
229
1,915
5,131
7,590
Operating Margin (%)
-144.54
-6.11
16.92
-0.9
-3.04
Depreciation Expense
12
103
863
2,454
3,991
Net Income, GAAP
-31
-594
-863
-1,167
-1,928
Effective Tax Rate (%)
- -
- -
- -
- -
- -
Profit Margin (%)
-196.18
-259.39
-45.07
-22.74
-25.4
Working Capital
- -
-496
-3,047
-8,952
-11,397
LT Debt
- -
1,785
7,881
22,649
43,504
Total Equity
- -
-597
-414
3,335
5,024
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
-43.6

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,173
8,057
8,104
LT Borrowings
14,665
17,312
27,555
LT Finance Leases
7,984
9,778
15,949
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
502
532
551
Market Capitalization
- -
- -
7,317

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,488
5,609
9,520
Cash, Cash Equivalents & STI
3,161
2,266
5,539
Accounts Receivable, Net
3,169
2,120
2,541
Inventories
- -
- -
- -
Total Current Liabilities
16,440
17,818
20,917
Payables & Accruals
7,396
6,097
10,057
ST Debt
7,173
8,057
8,104
Deferred Revenue
1,709
2,130
2,686

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-905.56%
Free Cash Flow
- -
- -
21.8%
Net Income, GAAP
- -
- -
35.23%
Sales/Revenue/Turnover
- -
- -
167.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
189
395
584
747
1,915
2025
982
1,212
1,365
1,572
5,131
2026
2,078
2,575
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.32
-0.84
-0.84
- -
-2.02
2025
-1.4
-0.6
-0.22
-0.89
-2.75
2026
-1.4
-1.14
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.06
- -
0.12
2025
0.11
0.01
- -
- -
0.07
2026
- -
- -
- -
- -
- -

Company Description

CEO
Michael N. Intrator
Full Time Employees
2,189
Sector
Technology
Industry
Software - Infrastructure
Address
290 W Mt Pleasant Ave, Suite 4100 Livingston NJ United States of America 07039
IPO Date
May 8, 2026
Business
CoreWeave, Inc. operates a cloud infrastructure platform focused on artificial intelligence workloads, providing GPU-accelerated compute, networking, storage, and managed software services to AI labs, enterprises, and developers. Founded in 2017 and headquartered in Livingston, New Jersey, the company also offers virtual and bare metal servers; Kubernetes and infrastructure control services; mission control and observability tools; data and storage solutions; model and agent development tools through Weights & Biases; visual effects rendering; machine learning; pixel streaming; batch processing; and other AI application services. In 2025, CoreWeave completed its public listing on Nasdaq under the ticker CRWV and continued to expand its AI cloud footprint through large-scale infrastructure buildout and customer adoption. More recently, the company has announced a series of strategic and operational moves including a multi-year agreement with Anthropic, a $21 billion expanded AI infrastructure agreement with Meta, a $6 billion AI cloud agreement with Jane Street, a partnership with CrowdStrike, the launch of CoreWeave Sandboxes and Serverless RL, the introduction of AI Object Storage and zero egress migration, the launch of CoreWeave Federal, and acquisitions including Monolith and Marimo. It also strengthened its financing and capacity position in 2026 by closing a $3.1 billion loan facility, issuing senior notes and convertible debt, and extending its collaboration with NVIDIA on new platform and data center capabilities.