1CM Inc.

1CM Inc.

0.18
CAD
-0.01
(-5.26%)
0.04EPS
4.71P/E
22.37MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.01
0.31
0.49
0.62
0.64
Basic EPS, GAAP
-0.05
-0.07
-0.04
- -
- -
-0.16
-0.34
-0.03
-0.05
-0.05
-0.01
0.01
- -
0.04
Free Cash Flow per Basic Share
-0.03
-0.03
-0.02
- -
- -
-0.02
-0.05
-0.07
-0.02
-0.03
-0.04
0.01
0.02
0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
0.03
- -
- -
-0.01
0.44
0.01
-0.02
-0.05
0.14
0.21
0.24
0.25
0.29
Tangible Book Value per Share
- -
0.03
- -
- -
-0.01
0.04
0.01
-0.02
-0.05
-0.03
0.05
0.06
0.21
0.25
Basic Weighted Avg Shares
11
28
36
37
37
41
85
85
85
89
114
118
118
118
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
35
57
73
75
Operating Margin (%)
- -
- -
- -
- -
- -
-7,803.87
-2,599.22
-3,032.53
-1,393.71
-476.69
-0.67
2.78
2.23
2.97
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
Net Income, GAAP
-1
-2
-1
- -
- -
-6
-29
-3
-5
-5
-1
1
- -
5
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
15.02
32.08
14.18
Profit Margin (%)
- -
- -
- -
- -
- -
-7,753.26
-24,074.18
-3,873.96
-1,333.45
-561.1
-2.59
1.08
0.66
6.3
Working Capital
- -
- -
- -
- -
- -
2
1
-6
-2
1
4
6
24
29
LT Debt
- -
- -
- -
- -
- -
3
4
5
11
9
4
5
2
1
Total Equity
- -
1
- -
- -
- -
40
1
-2
-4
15
25
28
29
34
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.95
3.02
14.11
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.06
3.17
15.11
Return on Common Equity (%)
-170
-372.56
- -
- -
- -
- -
-138.6
- -
- -
- -
-4.57
2.35
1.71
15.1

Capital Structure

CAD

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
2
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
118
118
118
Market Capitalization
24
22
22

Working Capital

CAD

•

in mil. unless spec.
Nov'26
Feb'26
May'26
Total Current Assets
36
37
37
Cash, Cash Equivalents & STI
6
9
10
Accounts Receivable, Net
1
1
2
Inventories
1
1
1
Total Current Liabilities
11
9
8
Payables & Accruals
4
5
5
ST Debt
2
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2,023.65%
-38.11%
4.12%
Free Cash Flow
288.81%
27.3%
222.22%
Net Income, GAAP
1,068.39%
-40.77%
-21.28%
Sales/Revenue/Turnover
- -
940.29%
28.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12
13
15
17
57
2025
18
18
18
20
73
2026
19
18
19
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.01
0.01
2025
- -
- -
- -
- -
- -
2026
- -
0.03
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tanvi Bhandari
Full Time Employees
11
Sector
Technology services
Industry
Packaged software
Address
625 Cochrane Dr Markham ON Canada L3R 9R9
IPO Date
Feb 3, 2012
Website
1cminc.com
Business
1CM Inc. (CSE:EPIC) operates as a multi-jurisdictional retailer of vice consumer staples in Canada, including cannabis, alcohol, tobacco, nicotine, and consumer packaged goods (CPG); the company runs cannabis retail stores under the T Cannabis and Cost Cannabis brands, liquor stores under the Costcan Liquor brand offering spirits, wines, beers, cannabis, tobacco, nicotine, and CPG such as Pepsi, Frito Lay, and Molson Coors products, and wholesale distribution centers for cannabis and liquor to licensed holders including hotels and restaurants; additionally, it provides the 1CM technology platform, also known as One Cannabis Market (OCM), delivering B2B and B2C solutions encompassing last-mile delivery, digital signage, big data analytics, wholesale clearing services, a loyalty app with decentralized tokens and NFT-based coupons available on Apple App and Google Play stores, and a B2B e-commerce portal with advanced shipping notices integrable to POS systems. The company conducts retail and wholesale operations across multiple provinces including Ontario, British Columbia, Saskatchewan, Alberta, New Brunswick, and others, targeting urban consumers and regulated license holders with a focus on value-driven cannabis retail and expanding vice markets. Founded as Leviathan Natural Products Inc. and renamed 1CM Inc. in September 2022, the company maintains headquarters at 625 Cochrane Drive, Markham, Ontario, Canada. In recent developments, 1CM Inc. entered into an arrangement agreement on April 9, 2025, with SNDL Inc. for the sale of 32 retail locations comprising 27 Cost Cannabis and T Cannabis stores in Ontario, three in Saskatchewan, and two in Alberta for approximately CA$32.2 million; the company terminated a prior letter of intent to acquire Nugget Data and a business collaboration agreement with Trost on April 12, 2024; earlier, it completed the asset acquisition of Fresh Cannabis Co. in December 2022 and entered strategic technology agreements including with Greenline POS in January 2023 and Herbidus Formulations in March 2023; as of late 2023, it operated 29 cannabis stores, three liquor stores, and four distribution centers while launching the EPIC MILFF branded alcoholic beverages.

Company News

  • 1CM Provides Update on Arrangement Agreement with SNDL

  • 1CM Announces CFO Change

  • SNDL & 1CM Complete Purchase and Sale of 5 Retail Stores in Alberta and Saskatchewan

  • SNDL & 1CM Provide Update Regarding Arrangement

  • SNDL & 1CM Provide Update Regarding Arrangement

  • 1CM Receives Court Approval for Arrangement with SNDL Inc

  • 1CM Announces Results of Shareholder Meeting

  • 1CM Mails Circular for Annual and Special Meeting of Shareholders and Announces Receipt of Interim Court Order

  • SNDL Enters into Agreement to Acquire Cost Cannabis and T Cannabis Locations from 1CM

  • SNDL Enters into Agreement to Acquire Cost Cannabis and T Cannabis Locations from 1CM

  • 1CM Democratizing cannabis markets while aiming to become Canada's leading vice retailer

  • 1CM Inc. Expands Its Liquor Operations with Grand Opening of Its Second Store in Alberta

  • 1CM Inc. Announces 1st Liquor Store Opening

  • 1CM Inc. Announces 2 Alberta Stores