Empower Clinics Inc.

    Empower Clinics Inc.

    CCSE:EPW
    - -
    CAD
    - -
    - -
    2009 Y
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    TTM
    Revenue per Share
    - -
    1.09
    0.99
    1.07
    0.01
    - -
    - -
    - -
    - -
    0.08
    0.09
    0.09
    0.07
    0.08
    Basic EPS, GAAP
    -3.89
    -2.43
    -7.13
    -5.96
    -2.34
    0.3
    -0.09
    -0.06
    -0.02
    -0.28
    -0.18
    -0.47
    -0.49
    -0.13
    Free Cash Flow per Basic Share
    -1.02
    -2.39
    -5.74
    -8.33
    -1.93
    -0.16
    -0.13
    -0.03
    -0.01
    -0.22
    -0.1
    -0.05
    -0.09
    -0.07
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    -3.89
    -4.07
    -14.4
    -16.34
    -14.35
    -13.93
    -11.05
    -10.04
    -10.06
    -0.3
    -0.22
    -0.19
    -0.14
    -0.13
    Tangible Book Value per Share
    7.45
    1.44
    6.63
    2.83
    -0.24
    0.08
    -0.02
    -0.08
    -0.11
    -0.23
    -0.17
    -0.22
    -0.1
    -0.08
    Basic Weighted Avg Shares
    - -
    1
    1
    2
    2
    2
    3
    3
    3
    13
    23
    36
    66
    69
    Sales/Revenue/Turnover
    - -
    1
    1
    2
    - -
    - -
    - -
    - -
    - -
    1
    2
    3
    4
    5
    Operating Margin (%)
    - -
    -221.32
    -635.3
    -235.1
    -20,429.41
    - -
    - -
    - -
    - -
    -514.77
    -173.02
    -110.95
    -123.75
    -105.94
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    - -
    Net Income, GAAP
    -1
    -2
    -9
    -11
    -6
    1
    - -
    - -
    - -
    -4
    -4
    -17
    -32
    -9
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    - -
    -222.78
    -717.23
    -558.87
    -33,200
    - -
    - -
    - -
    - -
    -347.26
    -211.74
    -531.79
    -738.31
    -170.89
    Working Capital
    2
    1
    8
    1
    -1
    - -
    - -
    - -
    - -
    -3
    -4
    -2
    -5
    -3
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    1
    4
    4
    Total Equity
    3
    1
    9
    5
    -1
    - -
    - -
    - -
    - -
    -3
    -4
    -5
    -6
    -5
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    307.93
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    -2.15
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    401.12
    Return on Common Equity (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -

    Capital Structure

    USD

    •

    in mil. unless spec.
    Mar'22
    Jun'22
    Sep'22
    ST Debt
    1
    1
    1
    LT Borrowings
    2
    2
    2
    LT Finance Leases
    3
    2
    2
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    70
    70
    70
    Market Capitalization
    12
    5
    3

    Working Capital

    USD

    •

    in mil. unless spec.
    Mar'22
    Jun'22
    Sep'22
    Total Current Assets
    4
    3
    2
    Cash, Cash Equivalents & STI
    3
    1
    - -
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    1
    1
    1
    Total Current Liabilities
    9
    5
    5
    Payables & Accruals
    4
    3
    4
    ST Debt
    1
    1
    1
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    70.28%
    167.81%
    16.44%
    Free Cash Flow
    851.99%
    1,731.4%
    228.83%
    Net Income, GAAP
    498.24%
    1,057.47%
    89.01%
    Sales/Revenue/Turnover
    - -
    - -
    36.14%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    1
    - -
    - -
    1
    3
    2021
    2
    1
    - -
    1
    4
    2022
    1
    2
    2
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    -0.02
    -0.01
    -0.01
    - -
    -0.47
    2021
    -0.42
    -0.01
    -0.03
    - -
    -0.49
    2022
    -0.03
    0.03
    -0.01
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business