1. Thailand Stocks

  2. •

    Consumer Defensive

  3. •

    Grocery Stores
CP ALL Public Company Limited

CP ALL Public Company Limited

CVPUF
CP ALL Public Company LimitedUS flagOther OTC
1.30
USD
- -
- -
11.58BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
30.31
39.83
43.62
48.39
52.44
56.57
61.33
58.54
62.9
92.3
99.66
106.76
110.66
112.32
Basic EPS, GAAP
1.17
1.14
1.52
1.86
2.22
2.33
2.49
1.79
1.45
1.48
2.06
2.82
3.15
3.33
Free Cash Flow per Basic Share
1.06
1.11
1.53
2.07
3.12
2.83
2.51
2.42
3.19
4.41
6.55
5.61
5.21
5.62
Dividend per Share
0.9
0.9
0.8
0.9
1
1.1
1.2
1.25
0.9
0.6
0.75
1
1.35
1.36
Book Value per Share
3.2
3.43
4.16
6.14
8.39
9.44
10.44
10.77
11.59
11.21
12.36
14.12
15.5
16.63
Tangible Book Value per Share
-16.43
-16.43
-15.83
-13.86
-12.06
-11
-9.98
-9.24
-34.24
-34.92
-33.85
-32.02
-31.44
-30.31
Basic Weighted Avg Shares
8,983
8,983
8,983
8,983
8,983
8,983
8,983
8,983
8,983
8,983
8,983
8,983
8,952
8,941
Sales/Revenue/Turnover
272,286
357,766
391,817
434,712
471,069
508,212
550,901
525,884
565,060
829,099
895,281
958,998
990,663
1,004,220
Operating Margin (%)
5.54
5.73
6.45
6.5
6.64
6.3
6.01
5.22
4.25
4.32
4.63
5.22
5.33
5.42
Depreciation Expense
4,700
6,310
7,357
8,314
9,558
10,444
11,220
20,650
24,486
36,544
36,582
37,205
37,777
37,796
Net Income, GAAP
10,503
10,200
13,682
16,677
19,908
20,930
22,343
16,102
12,985
13,272
18,482
25,346
28,206
29,739
Effective Tax Rate (%)
17.55
18.03
18.16
16.5
14.83
15.78
15.21
14.33
4.17
19.23
17.4
17.78
18.1
18.25
Profit Margin (%)
3.86
2.85
3.49
3.84
4.23
4.12
4.06
3.06
2.3
1.6
2.06
2.64
2.85
2.96
Working Capital
-146,836
-27,331
-44,158
-43,919
-45,534
-48,758
-40,994
-41,849
-49,299
-58,488
-94,399
-95,224
-98,022
-98,651
LT Debt
50,166
178,779
165,684
157,552
145,816
127,486
129,742
264,685
390,277
393,872
353,745
359,000
366,454
357,406
Total Equity
32,970
35,058
41,676
59,603
80,229
99,819
108,368
111,595
292,807
290,301
301,595
319,611
331,544
343,360
Return on Invested Capital (%)
10.05
7.41
8.86
9.8
10.69
10.71
10.98
7.12
3.97
3.87
4.66
5.57
5.68
5.81
Return on Capital (%)
9.97
7.55
8.85
9.83
10.73
10.67
10.9
6.99
4.49
3.21
3.93
4.6
4.84
5
Return on Common Equity (%)
37.61
34.27
40.16
36.04
30.5
26.14
25.02
16.91
12.93
12.96
17.46
21.31
21.29
21.03

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
88,034
75,885
74,736
LT Borrowings
244,837
262,205
250,905
LT Finance Leases
102,021
104,250
106,501
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,926
8,911
8,911
Market Capitalization
347,784
365,439
378,329

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
125,768
152,557
137,308
Cash, Cash Equivalents & STI
40,550
53,561
43,554
Accounts Receivable, Net
4,460
5,241
4,948
Inventories
63,692
74,143
68,562
Total Current Liabilities
241,608
250,579
235,959
Payables & Accruals
149,703
171,397
157,838
ST Debt
88,034
75,885
74,736
Deferred Revenue
1,253
713
758

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.87%
35.02%
3.73%
Free Cash Flow
15.85%
19.35%
-7.3%
Net Income, GAAP
9.57%
14.1%
11.28%
Sales/Revenue/Turnover
10.36%
14.52%
3.3%
Total Cash Common Dividend
7.89%
6.4%
35.02%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
234,315
240,948
234,044
249,691
958,998
2025
245,798
248,865
242,599
253,400
990,663
2026
259,355
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.7
0.69
0.62
- -
2.82
2025
0.84
0.75
0.74
- -
3.15
2026
1.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1
- -
- -
1
2025
- -
1.35
- -
- -
1.35
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Yuthasak Poomsurakul
Full Time Employees
93,126
Sector
Consumer Defensive
Industry
Grocery Stores
Address
313 C.P. Tower Bangkok Thailand 10500
IPO Date
Dec 27, 2012
Website
cpall.co.th
Similar Companies
Carrefour S.A. (CRRFY)
Kesko Oyj (KESKOB.HE)
Sheng Siong Group Ltd (OV8.SI)
Rallye S.A. (RAL.PA)
Dino Polska S.A. (DNP.WA)
Arko Corp. (ARKO.TA)
Business
CP ALL Public Company Limited CP ALL Public Company Limited (CVPUF), established in 1988 by the Charoen Pokphand Group and headquartered in Bangkok, Thailand, operates as the sole licensee of 7-Eleven convenience stores in Thailand under an exclusive area license agreement with 7-Eleven, Inc., USA. The company, a subsidiary of the Charoen Pokphand Group, manages over 15,000 stores nationwide, comprising approximately 51 percent company-owned outlets and 49 percent franchise and sub-area license stores, primarily serving urban and suburban consumers with round-the-clock retail access. Its core products and services encompass a broad range of food and non-food items, including frozen foods, bakery products manufactured in company-operated plants, pharmaceutical products, cosmetics, health and beauty items, books, consumer goods, ready meals, and catalog merchandise; additional offerings include bill payment collection, e-commerce platforms, logistics and distribution, digital healthcare, medical consultancy, software development, information technology services, marketing and training programs, equipment maintenance for retail outlets, insurance brokerage, telecommunications, and research and development in microbiologic and scientific laboratories, with operations segmented into convenience stores, wholesale, retail and mall, and other businesses primarily focused in Thailand alongside limited presence in Asia. Recent developments include ongoing store network expansion and facility upgrades, such as the 2017 investment of 20 billion baht in 710 new branches, IT enhancements, and a new distribution center to support revenue growth projected at 480 billion baht that year; the company maintains its historical name change from C.P. Seven Eleven Public Company Limited and continues to integrate advanced services like delivery rental, storage, and educational institutions to bolster its retail ecosystem amid competitive dynamics in the Thai convenience store sector.

Company News

Company News APIChatGPT

  • defenseworld.net

    CP ALL Public Company Limited (OTCMKTS:CVPUF) Short Interest Up 58.5% in March

  • defenseworld.net

    Reviewing CP ALL Public (OTCMKTS:CVPUF) and Woolworths Group (OTCMKTS:WOLWF)

  • defenseworld.net

    CP ALL Public Company Limited (OTCMKTS:CVPUF) Short Interest Update