Delek Group Ltd.

Delek Group Ltd.

DELKY
Delek Group Ltd.US flagOther OTC
30.04
USD
-0.86
- -
5.51BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
72.55
67.84
55.74
51.52
60.87
23.03
28.86
48.49
45.63
67.65
20.84
25.09
22.66
33.12
Basic EPS, GAAP
6.5
-6.63
0.22
5.57
10.83
4.58
2.01
-13.69
8.34
22.43
8.74
7.6
17.79
18.89
Free Cash Flow per Basic Share
10.32
7.87
37.14
8.32
7.14
-4.74
7.5
14.65
14.45
29.65
6.93
6.19
8.34
9.49
Dividend per Share
4.66
4.59
4.29
3.89
6.57
4.14
2.18
- -
- -
- -
0.72
5.09
5.65
6.69
Book Value per Share
45.93
44.83
39.35
40.65
37.8
42.29
35.84
12.59
14.24
48.14
51.46
46.94
55.13
49.07
Tangible Book Value per Share
-4.42
24.46
31.92
33.24
24.55
29.65
-0.42
-4.3
-0.56
29.68
33.19
21.86
49.87
43.84
Basic Weighted Avg Shares
114
115
114
112
112
113
116
133
172
177
182
185
183
181
Sales/Revenue/Turnover
8,261
7,831
6,356
5,778
6,835
2,598
3,356
6,435
7,838
11,995
3,799
4,634
4,148
6,011
Operating Margin (%)
4.82
10.73
16.16
22.24
18.58
50.92
39.75
41.31
51.42
53.31
64.1
52.68
46.43
34.69
Depreciation Expense
1,983
1,751
903
1,173
1,060
1,332
2,386
5,004
797
2,911
369
475
822
1,169
Net Income, GAAP
740
-765
25
625
1,216
517
234
-1,817
1,432
3,977
1,593
1,404
3,256
3,429
Effective Tax Rate (%)
- -
- -
37.33
- -
6.6
- -
- -
- -
43.99
50.5
29.06
24.85
26.62
26.85
Profit Margin (%)
8.96
-9.77
0.39
10.82
17.79
19.9
6.97
-28.24
18.27
33.16
41.93
30.3
78.5
57.05
Working Capital
-3,182
2,756
3,710
6,142
4,040
5,520
-3,053
-4,562
-567
-315
840
457
7,825
26,380
LT Debt
18,619
17,524
13,909
15,918
16,925
19,990
23,548
11,498
14,505
13,839
13,405
12,816
14,157
13,026
Total Equity
10,905
11,228
10,652
11,277
10,735
12,270
7,577
5,250
5,188
12,879
14,935
18,540
17,253
15,956
Return on Invested Capital (%)
- -
- -
2.11
- -
3.91
- -
- -
- -
10.17
12.43
5.66
5.61
4.22
4.79
Return on Capital (%)
- -
- -
0.23
- -
2.96
- -
- -
- -
9.53
16.44
5.02
3.38
10.04
11.88
Return on Common Equity (%)
14.35
-14.49
0.52
13.71
27.43
11.21
5.14
-58.43
61.07
71.27
17.62
15.39
34.62
40.91

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
947
1,305
1,698
LT Borrowings
13,820
15,352
12,972
LT Finance Leases
337
53
54
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
183
183
183
Market Capitalization
15,233
19,521
14,994

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
29,650
29,857
29,604
Cash, Cash Equivalents & STI
2,489
3,370
2,256
Accounts Receivable, Net
820
687
870
Inventories
186
132
65
Total Current Liabilities
21,825
2,826
3,224
Payables & Accruals
- -
- -
- -
ST Debt
947
1,305
1,698
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.66%
36.05%
-6.94%
Free Cash Flow
-31.13%
17.5%
33.51%
Net Income, GAAP
156.49%
11.8%
131.91%
Sales/Revenue/Turnover
8.61%
3.6%
-10.49%
Total Cash Common Dividend
- -
- -
10.11%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,956
2,523
1,161
3,891
4,634
2025
1,295
834
1,922
97
4,148
2026
1,959
2,033
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.46
2.05
2.18
- -
7.6
2025
0.05
0.96
16.2
- -
17.79
2026
0.25
1.73
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.52
1.19
- -
5.09
2025
0.01
3.88
1.36
- -
5.65
2026
0.57
3.23
- -
- -
- -

Company Description

CEO
Advocate Idan Wallace
Full Time Employees
798
Sector
Energy
Industry
Oil & Gas Exploration & Production
Address
19 Abba Eban Boulevard Herzliya TA Israel 4612001
IPO Date
Feb 12, 2021
Business
Delek Group Ltd. (TASE: DLEKG; OTC: DELKY) operates as an independent international exploration and production company focused on oil and natural gas, with core assets in the East Mediterranean Levant Basin, the North Sea, and North America. The company holds significant interests in major natural gas fields including Leviathan (21.4 trillion cubic feet), Tamar (11.2 trillion cubic feet), Aphrodite, and Tanin; through its 50.5% stake in Ithaca Energy, it produces oil and gas from North Sea assets such as Montrose, Cygnus, and associated fields; it retains overriding royalties from East Med discoveries and operates downstream fuel retail via Delek Petroleum Ltd., encompassing Delek Israel Fuel Corporation (86.9% owned, Israel's second-largest gas and lubricants supplier with filling stations), Delek Europe BV (1,230 gas stations and 935 convenience stores across Benelux), and residual infrastructure like fuel storage at Delek Pi Glilot; additional non-core holdings include 100% of Café Joe coffeehouses and 70% of the Israeli Burger King franchisee. Delek Group conducts exploration, development, production, and marketing of hydrocarbons across Israel, Cyprus, the UK North Sea, the Gulf of Mexico, and Europe. Founded in 1951 and headquartered in Herzliya, Israel, the company has transformed from a diversified conglomerate into an E&P pure play by divesting non-energy assets since 2013. Recent strategic developments include the July 2025 acquisition of a 37.05% stake in Isracard for 1.36 billion shekels (total ownership 40.07%), a $67 million purchase of 32.7% in InPlay Oil & Gas, Ithaca Energy's increase to 85% in Cygnus, a May 2025 Leviathan supply agreement with ICL Group for 0.75 billion cubic meters of natural gas, and Q2 2025 revenue growth of 39% to support ongoing international expansion and dividends totaling hundreds of millions across subsidiaries.